Loading...
XASXFSG
Market cap10mUSD
Dec 13, Last price  
0.02AUD
Name

Field Solutions Holdings Ltd

Chart & Performance

D1W1MN
XASX:FSG chart
P/E
—
P/S
0.27
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
12.42%
Rev. gr., 5y
48.03%
Revenues
62m
+11.91%
01,288,0003,839,0004,053,0002,952,191427,929152,57215,000571,047107,61068,06748,2875,208,0997,440,6738,787,74310,618,93918,845,63142,793,05055,816,76262,462,792
Net income
-3m
L+18.99%
0-6,154,000-7,614,000-7,811,000-10,181,473-734,975-643,028-362,763-162,775-32,663-188,079-161,304-994,588-465,117-534,063-472,8792,126,9921,327,856-2,405,687-2,862,546
CFO
11m
+34.47%
000-6,311,195-2,666,17400110,18730,0303,574981,933757,50310,389945,1462,229,6362,281,4347,041,0748,261,54211,109,262
Earnings
Feb 26, 2025

Profile

Field Solutions Holdings Limited, a telecommunications carrier and technology company, provides connectivity and business solutions for rural, regional, and remote areas in Australia. It offers cloud computing, cloud application development, and cloud software development services. The company provides various end-to-end solutions from concept and strategy, to design, implementation, and support; and designs and builds custom software systems; establishes private and public cloud hosting services. It also designs and deploys private networks; migrates existing products and software to the cloud; manages, monitors, and optimizes cloud and network infrastructure; and builds disaster recovery scenarios. In addition, the company offers business and enterprise, government, and residential solutions, such as internet access, private network, enterprise voice solutions, and managed services; and regional access network, including fiber and fixed wireless spectrum to broadband solutions. Field Solutions Holdings Limited was incorporated in 2004 and is based in Belrose, Australia.
URL
http://www.fieldsolutions-group.com/
IPO date
Apr 26, 2005
Employees
0
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
62,463
11.91%
55,817
30.43%
42,793
127.07%
Cost of revenue
67,678
59,628
41,914
Unusual Expense (Income)
NOPBT
(5,215)
(3,811)
879
NOPBT Margin
2.05%
Operating Taxes
(1,041)
(1,406)
(449)
Tax Rate
NOPAT
(4,174)
(2,406)
1,328
Net income
(2,863)
18.99%
(2,406)
-281.17%
1,328
-37.57%
Dividends
Dividend yield
Proceeds from repurchase of equity
90
20,455
BB yield
-0.54%
-17.24%
Debt
Debt current
15,581
3,541
1,763
Long-term debt
13,624
14,092
8,243
Deferred revenue
Other long-term liabilities
92
737
797
Net debt
23,772
(39,598)
(39,618)
Cash flow
Cash from operating activities
11,109
8,262
7,041
CAPEX
(18,456)
(12,547)
(12,686)
Cash from investing activities
(18,458)
(12,547)
(15,392)
Cash from financing activities
9,561
(2,460)
18,133
FCF
(13,594)
(15,623)
(12,388)
Balance
Cash
5,433
3,221
9,966
Long term investments
54,010
39,658
Excess cash
2,310
54,440
47,484
Stockholders' equity
37,501
39,453
41,453
Invested Capital
56,009
11,323
6,682
ROIC
26.72%
ROCE
1.82%
EV
Common stock shares outstanding
764,507
802,823
879,080
Price
0.02
-56.00%
0.05
-62.96%
0.14
-18.18%
Market cap
16,819
-58.10%
40,141
-66.18%
118,676
15.47%
EV
40,591
544
79,058
EBITDA
2,937
4,512
4,364
EV/EBITDA
13.82
0.12
18.11
Interest
Interest/NOPBT