XASXFML
Market cap37mUSD
Jan 10, Last price
0.21AUD
1D
0.00%
1Q
50.00%
Jan 2017
-48.78%
Name
Focus Minerals Ltd
Chart & Performance
Profile
Focus Minerals Limited engages in the exploration and development of gold in Western Australia. The company holds a 100% interest in the Coolgardie gold project located on the western side of the Archaean Norseman-Wiluna Greenstone belt within the Coolgardie Domain; and the Laverton gold project located in the Yilgarn Craton of Western Australia. Focus Minerals Limited was incorporated in 1978 and is headquartered in East Perth, Australia. Focus Minerals Limited operates as a subsidiary of Shandong Gold International Mining Corporation Limited.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 33,080 99.94% | 16,545 16,956.70% | |||||||
Cost of revenue | 32,000 | 20,083 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,080 | (3,538) | |||||||
NOPBT Margin | 3.26% | ||||||||
Operating Taxes | 1,369 | ||||||||
Tax Rate | |||||||||
NOPAT | 1,080 | (4,907) | |||||||
Net income | (2,797) -32.41% | (4,138) -38.31% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 234 | ||||||||
BB yield | -0.32% | ||||||||
Debt | |||||||||
Debt current | 30,879 | 20,231 | |||||||
Long-term debt | 72,010 | 15,340 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 37,708 | 32,557 | |||||||
Net debt | 101,691 | 2,927 | |||||||
Cash flow | |||||||||
Cash from operating activities | (1,367) | (4,131) | |||||||
CAPEX | (70,368) | (19,403) | |||||||
Cash from investing activities | (75,744) | (19,512) | |||||||
Cash from financing activities | 59,502 | 14,974 | |||||||
FCF | (202,616) | (22,011) | |||||||
Balance | |||||||||
Cash | 1,198 | 18,898 | |||||||
Long term investments | 13,746 | ||||||||
Excess cash | 31,817 | ||||||||
Stockholders' equity | 92,620 | 95,417 | |||||||
Invested Capital | 228,764 | 131,148 | |||||||
ROIC | 0.60% | ||||||||
ROCE | 0.47% | ||||||||
EV | |||||||||
Common stock shares outstanding | 286,559 | 286,559 | |||||||
Price | 0.19 -27.45% | 0.26 -34.62% | |||||||
Market cap | 53,013 -27.45% | 73,072 2.37% | |||||||
EV | 154,704 | 75,999 | |||||||
EBITDA | 1,080 | (1,941) | |||||||
EV/EBITDA | 143.24 | ||||||||
Interest | 2,494 | 1,325 | |||||||
Interest/NOPBT | 230.93% |