XASXEVS
Market cap45mUSD
Jan 07, Last price
0.05AUD
1D
-3.77%
1Q
-30.14%
Jan 2017
-31.08%
IPO
-89.71%
Name
Envirosuite Ltd
Chart & Performance
Profile
Envirosuite Limited develops and sells environmental management technology solutions. It offers EVS Omnis, an environmental management software; EVS Water, a water treatment software; EVS Aviation, an airport environmental management software; and EVS IoT, a real-time environmental monitoring device. The company's software measures noise, air quality, dust, water quality, odour, and vibration. It serves the mining, airports, industrial, waste, wastewater, and water treatment industries. It has operations in Asia-Pacific, North America, South America, and Europe, the Middle East, Africa. The company was formerly known as Pacific Environment Limited and changed its name to EnviroSuite Limited in December 2016. Envirosuite Limited was incorporated in 2006 and is headquartered in Melbourne, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 59,317 2.96% | 57,610 7.80% | 53,440 10.08% | |||||||
Cost of revenue | 72,104 | 69,090 | 66,124 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (12,787) | (11,480) | (12,684) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (106) | (960) | 410 | |||||||
Tax Rate | ||||||||||
NOPAT | (12,681) | (10,520) | (13,094) | |||||||
Net income | (32,248) 213.76% | (10,278) -22.11% | (13,195) 5.59% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 9,621 | |||||||||
BB yield | -5.25% | |||||||||
Debt | ||||||||||
Debt current | 2,268 | 2,684 | 2,571 | |||||||
Long-term debt | 12,182 | 4,854 | 2,412 | |||||||
Deferred revenue | (1) | (1) | ||||||||
Other long-term liabilities | 298 | 227 | 160 | |||||||
Net debt | 10,111 | 88,813 | 78,242 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,375) | 746 | (3,188) | |||||||
CAPEX | (2,660) | (8,052) | (6,512) | |||||||
Cash from investing activities | (8,140) | (8,052) | (6,512) | |||||||
Cash from financing activities | 6,221 | (1,194) | 8,336 | |||||||
FCF | (12,570) | (11,055) | (12,142) | |||||||
Balance | ||||||||||
Cash | 4,339 | 8,277 | 16,292 | |||||||
Long term investments | (89,552) | (89,551) | ||||||||
Excess cash | 1,373 | |||||||||
Stockholders' equity | 85,037 | 116,516 | 125,721 | |||||||
Invested Capital | 95,810 | 116,689 | 129,658 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,268,272 | 1,261,606 | 1,182,343 | |||||||
Price | 0.06 -36.67% | 0.09 -41.94% | 0.16 72.22% | |||||||
Market cap | 72,292 -36.33% | 113,545 -38.04% | 183,263 98.24% | |||||||
EV | 82,403 | 202,358 | 261,505 | |||||||
EBITDA | (1,148) | (2,045) | (4,527) | |||||||
EV/EBITDA | ||||||||||
Interest | 1,186 | 190 | 210 | |||||||
Interest/NOPBT |