Loading...
XASX
ETR
Market cap9mUSD
Mar 22, Last price  
0.01AUD
Name

Entyr Ltd

Chart & Performance

D1W1MN
P/E
P/S
2.89
EPS
Div Yield, %
Shrs. gr., 5y
66.30%
Rev. gr., 5y
94.34%
Revenues
5m
-10.74%
0000034,388484,22003,385,3973,207,354000173,2261,839,9692,175,7742,685,0005,380,0004,801,959
Net income
-27m
L+167.28%
0-551,220-2,230,136-4,055,851-2,785,469-6,646,318-1,595,661-517,003-6,601,602-14,888,293-13,877,908-2,379,335-4,040,146-4,710,054-4,403,349-7,745,268-10,069,000-10,176,000-27,198,714
CFO
-3m
L-60.33%
000000000000-3,537,355-3,526,960-6,941,399-10,763,000-7,613,000-3,019,697

Profile

Entyr Limited, a clean conversion technology company, converts tires into secondary products in Australia. The company operates in two segments, Tyre Processing and Manufacturing. It converts tires into fuel oil, steel, recovered carbon black, and energy. The company was formerly known as Pearl Global Limited. Entyr Limited is based in Stapylton, Australia.
IPO date
Nov 02, 2006
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑06
Income
Revenues
4,802
-10.74%
5,380
100.37%
Cost of revenue
12,253
24,552
Unusual Expense (Income)
NOPBT
(7,451)
(19,172)
NOPBT Margin
Operating Taxes
(1,558)
Tax Rate
NOPAT
(7,451)
(17,614)
Net income
(27,199)
167.28%
(10,176)
1.06%
Dividends
Dividend yield
Proceeds from repurchase of equity
3,707
9,414
BB yield
-60.13%
Debt
Debt current
4,338
3,275
Long-term debt
8,330
12,770
Deferred revenue
976
1,274
Other long-term liabilities
263
237
Net debt
11,935
14,609
Cash flow
Cash from operating activities
(3,020)
(7,613)
CAPEX
(3,211)
(3,643)
Cash from investing activities
(3,196)
(3,240)
Cash from financing activities
5,584
10,577
FCF
9,439
(26,316)
Balance
Cash
733
1,436
Long term investments
Excess cash
493
1,167
Stockholders' equity
(9,035)
14,412
Invested Capital
13,907
24,282
ROIC
ROCE
EV
Common stock shares outstanding
1,973,583
1,304,733
Price
0.01
 
Market cap
15,657
 
EV
30,266
EBITDA
(5,316)
(15,983)
EV/EBITDA
Interest
2,142
448
Interest/NOPBT