XASXEQE
Market cap6mUSD
Mar 15, Last price
0.05AUD
Name
Equus Mining Ltd
Chart & Performance
Profile
Equus Mining Limited primarily engages in the identification, processing, exploration, and evaluation of mineral resource properties in Southern Chile, South America. The company explores for gold and silver deposits. It holds 100% interests in the Cerro Bayo project covering an area of 295 square kilometers of mining claim package located to the west of the township of Chile Chico, Chile's XI Region. The company also holds rights in the Los Domos Low to Intermediate Sulphidation style epithermal gold-silver-base metal project, including mining and exploration concessions totaling 2,260 hectares located to the south of the township of Chile Chico, Chile's XI Region. In addition, it holds 100% interests in the Cerro Diablo Intermediate Sulphidation style epithermal gold-silver-base metal project that include exploration concessions totaling 4,550 hectares located to the southwest of the township of Puerto IbaƱez in Chile's XI Region. The company was formerly known as Caspian Oil & Gas Limited and changed its name to Equus Mining Limited in November 2012. Equus Mining Limited was incorporated in 1994 and is headquartered in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | |||||||||
Revenues | 11,587 -25.83% | 15,623 | |||||||
Cost of revenue | 19,087 | 19,311 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (7,501) | (3,688) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 974 | ||||||||
Tax Rate | |||||||||
NOPAT | (7,501) | (4,662) | |||||||
Net income | (25,223) 533.53% | (3,981) 131.95% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 2,931 | 5,390 | |||||||
BB yield | -35.58% | ||||||||
Debt | |||||||||
Debt current | 3,497 | 165 | |||||||
Long-term debt | 179 | 331 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 13,780 | 14,208 | |||||||
Net debt | 3,431 | (1,653) | |||||||
Cash flow | |||||||||
Cash from operating activities | (4,799) | (2,988) | |||||||
CAPEX | (3,059) | (4,895) | |||||||
Cash from investing activities | (3,059) | (4,895) | |||||||
Cash from financing activities | 5,944 | 5,307 | |||||||
FCF | 9,848 | (19,048) | |||||||
Balance | |||||||||
Cash | 235 | 2,148 | |||||||
Long term investments | 10 | 777 | |||||||
Excess cash | 1,368 | ||||||||
Stockholders' equity | 164 | 20,442 | |||||||
Invested Capital | 17,441 | 33,530 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 192,579 | 151,505 | |||||||
Price | 0.10 -54.55% | ||||||||
Market cap | 15,151 -24.44% | ||||||||
EV | 13,499 | ||||||||
EBITDA | (7,259) | (3,606) | |||||||
EV/EBITDA | |||||||||
Interest | 1,340 | 29 | |||||||
Interest/NOPBT |