XASXEP1
Market cap61mUSD
Dec 20, Last price
0.52AUD
Name
E&P Financial Group Ltd
Chart & Performance
Profile
E&P Financial Group Limited engages in financial services business in Australia, the United States, and Hong Kong. It operates through three segments: E&P Wealth, E&P Capital, and E&P Funds. The E&P Wealth segment provides financial advice, investment advice, stock broking, private wealth management, private client portfolio administration and reporting, self-managed superannuation fund administration, and legal services to self-managed superannuation trustees, retail clients, wholesale clients and high net worth individuals; and share transaction arrangement and handling services. The E&P Capital segment provides stockbroking and investment advisory services to institutional clients and advice to corporations, including advice on equity and debt capital market transactions, public markets and private treaty mergers and acquisitions, corporate divestments, private equity buyouts and debt financing, and corporate restructurings. The E&P Funds segment offers investment management services, fund accounting and administration services, and responsible entity services to managed investment schemes. The company was formerly known as Evans Dixon Limited and changed its name to E&P Financial Group Limited in November 2020. E&P Financial Group Limited was incorporated in 2015 and is based in Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | |
Income | |||||||||
Revenues | 141,281 -18.97% | 174,364 -7.82% | 189,149 5.55% | ||||||
Cost of revenue | 133,073 | 150,531 | 169,197 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | 8,208 | 23,833 | 19,952 | ||||||
NOPBT Margin | 5.81% | 13.67% | 10.55% | ||||||
Operating Taxes | (3,893) | 1,584 | 3,832 | ||||||
Tax Rate | 6.65% | 19.21% | |||||||
NOPAT | 12,101 | 22,249 | 16,120 | ||||||
Net income | (27,679) 62.57% | (17,026) -369.57% | 6,316 -133.53% | ||||||
Dividends | (6,417) | ||||||||
Dividend yield | 6.67% | ||||||||
Proceeds from repurchase of equity | (350) | (103) | (4,098) | ||||||
BB yield | 0.35% | 0.11% | |||||||
Debt | |||||||||
Debt current | 5,286 | 6,199 | 26,134 | ||||||
Long-term debt | 75,734 | 73,122 | 67,054 | ||||||
Deferred revenue | 7,768 | 5,545 | 5,110 | ||||||
Other long-term liabilities | (55,557) | (65,084) | (16,141) | ||||||
Net debt | 14,682 | 4,876 | (716) | ||||||
Cash flow | |||||||||
Cash from operating activities | 943 | (7,511) | 28,896 | ||||||
CAPEX | (4,056) | (2,470) | (5,051) | ||||||
Cash from investing activities | (3,308) | (147) | 11,496 | ||||||
Cash from financing activities | (2,016) | (13,352) | (9,203) | ||||||
FCF | (6,466) | 60,561 | 3,354 | ||||||
Balance | |||||||||
Cash | 48,903 | 57,644 | 75,050 | ||||||
Long term investments | 17,435 | 16,801 | 18,854 | ||||||
Excess cash | 59,274 | 65,727 | 84,447 | ||||||
Stockholders' equity | 111,286 | 140,205 | 163,450 | ||||||
Invested Capital | 144,587 | 132,168 | 189,953 | ||||||
ROIC | 8.74% | 13.81% | 8.67% | ||||||
ROCE | 3.84% | 11.42% | 6.99% | ||||||
EV | |||||||||
Common stock shares outstanding | 229,911 | 228,996 | 234,691 | ||||||
Price | 0.44 4.76% | 0.42 | |||||||
Market cap | 101,161 5.18% | 96,178 | |||||||
EV | 115,843 | 101,054 | |||||||
EBITDA | 8,208 | 34,276 | 32,831 | ||||||
EV/EBITDA | 14.11 | 2.95 | |||||||
Interest | 2 | 1,994 | 1,515 | ||||||
Interest/NOPBT | 0.02% | 8.37% | 7.59% |