XASXEGN
Market cap34mUSD
Jan 08, Last price
0.18AUD
1D
0.00%
1Q
-2.78%
Jan 2017
16.67%
IPO
-97.24%
Name
Engenco Ltd
Chart & Performance
Profile
Engenco Limited, together with its subsidiaries, provides engineering services and products. It operates through: Gemco Rail, Convair Engineering, Drivetrain, Workforce Solutions, and Other segments. The Gemco Rail segment engages in the remanufacture and repair of locomotives, wagons, bearings, and other rail products for rail operators and maintainers. This segment offers wheel-set, bogie, and in-field wagon maintenance services; and manufactures new and refurbished wagons, bogie component parts, customized remote controlled ballast car discharge gates, and various rail maintenance equipment and spares. The Convair Engineering segment manufactures bulk pneumatic road tankers and mobile silos for the carriage and storage of construction materials, grains, and other dry bulk materials; and offers maintenance, repair, and overhaul services, as well as ancillary equipment and spare parts. The Drivetrain segment offers engine and powertrain maintenance, repair, and overhaul; fluid connector; power generation design and construction; and technical support, professional engineering, and training services, as well as new components and parts to mining, oil and gas, rail, transport, defense, marine, construction, materials handling, automotive, agriculture, and power generation industries. The Workforce Solutions segment provides providing training and labour hire under the brands of Centre for Excellence in Rail Training (CERT Training), Total Momentum, and Eureka 4WD Training. Engenco Limited was founded in 1989 and is headquartered in Melbourne, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 214,847 -1.03% | 217,082 15.08% | 188,642 13.93% | |||||||
Cost of revenue | 183,773 | 196,216 | 172,458 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 31,074 | 20,866 | 16,184 | |||||||
NOPBT Margin | 14.46% | 9.61% | 8.58% | |||||||
Operating Taxes | 1,316 | (925) | (1,207) | |||||||
Tax Rate | 4.24% | |||||||||
NOPAT | 29,758 | 21,791 | 17,391 | |||||||
Net income | 3,930 -39.01% | 6,444 13.71% | 5,667 -52.62% | |||||||
Dividends | (1,567) | (4,717) | (6,308) | |||||||
Dividend yield | 2.84% | 3.74% | 4.54% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 15,328 | 17,489 | 3,841 | |||||||
Long-term debt | 47,492 | 26,520 | 31,446 | |||||||
Deferred revenue | 1 | |||||||||
Other long-term liabilities | 4,752 | 4,589 | 4,417 | |||||||
Net debt | 43,834 | (6,329) | (13,954) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 25,103 | 2,987 | 10,557 | |||||||
CAPEX | (8,041) | (2,782) | (3,730) | |||||||
Cash from investing activities | (7,909) | (2,449) | (6,528) | |||||||
Cash from financing activities | (6,686) | 3,194 | (11,374) | |||||||
FCF | 28,434 | 13,825 | 15,727 | |||||||
Balance | ||||||||||
Cash | 18,986 | 8,478 | 4,746 | |||||||
Long term investments | 41,860 | 44,495 | ||||||||
Excess cash | 8,244 | 39,484 | 39,809 | |||||||
Stockholders' equity | 96,932 | 94,792 | 93,782 | |||||||
Invested Capital | 131,975 | 90,646 | 77,954 | |||||||
ROIC | 26.73% | 25.85% | 23.11% | |||||||
ROCE | 22.15% | 15.99% | 13.67% | |||||||
EV | ||||||||||
Common stock shares outstanding | 315,761 | 315,613 | 315,467 | |||||||
Price | 0.18 -56.25% | 0.40 -9.09% | 0.44 -16.98% | |||||||
Market cap | 55,258 -56.23% | 126,245 -9.05% | 138,805 -16.45% | |||||||
EV | 93,263 | 114,087 | 119,022 | |||||||
EBITDA | 40,324 | 28,683 | 24,112 | |||||||
EV/EBITDA | 2.31 | 3.98 | 4.94 | |||||||
Interest | 2,547 | 1,879 | 1,225 | |||||||
Interest/NOPBT | 8.20% | 9.01% | 7.57% |