XASXEBG
Market cap52mUSD
Jan 07, Last price
1.69AUD
1D
0.00%
1Q
45.69%
Name
Eumundi Group Ltd
Chart & Performance
Profile
Eumundi Group Limited engages in the hotel operation and property investment businesses in Australia. The company's Hotel Operations segment owns and operates public hotels with bar, bistro, and gaming facilities; and conducts commercial and retail liquor sales through owned and leased premises. It operates the Ashmore Tavern and Aspley Central Taverns hotels. The company's Investment Property Operations segment owns and leases investment property assets to retail tenants. Eumundi Group Limited was incorporated in 1989 and is headquartered in Ashmore, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 23,669 -20.23% | 29,673 8.28% | 27,403 5.40% | |||||||
Cost of revenue | 20,771 | 14,357 | 13,963 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,898 | 15,316 | 13,440 | |||||||
NOPBT Margin | 12.24% | 51.62% | 49.05% | |||||||
Operating Taxes | 1,202 | 486 | 2,113 | |||||||
Tax Rate | 41.48% | 3.17% | 15.72% | |||||||
NOPAT | 1,696 | 14,830 | 11,327 | |||||||
Net income | 3,621 145.16% | 1,477 -78.97% | 7,022 64.72% | |||||||
Dividends | (220) | (235) | (131) | |||||||
Dividend yield | 0.46% | |||||||||
Proceeds from repurchase of equity | (15) | (13) | 9,992 | |||||||
BB yield | 0.03% | |||||||||
Debt | ||||||||||
Debt current | (220) | 192 | 227 | |||||||
Long-term debt | 26,876 | 30,570 | 32,107 | |||||||
Deferred revenue | 29,611 | 31,476 | ||||||||
Other long-term liabilities | 47 | 47 | (31,432) | |||||||
Net debt | (21,905) | (17,232) | (17,843) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 4,220 | 4,890 | 4,889 | |||||||
CAPEX | (580) | (2,714) | (910) | |||||||
Cash from investing activities | (565) | (2,742) | (7,662) | |||||||
Cash from financing activities | (3,830) | (2,373) | 3,136 | |||||||
FCF | 2,030 | 8,521 | 4,057 | |||||||
Balance | ||||||||||
Cash | 1,461 | 1,645 | 2,027 | |||||||
Long term investments | 47,100 | 46,349 | 48,150 | |||||||
Excess cash | 47,378 | 46,510 | 48,807 | |||||||
Stockholders' equity | 66,804 | 62,711 | 57,739 | |||||||
Invested Capital | 46,086 | 46,603 | 40,463 | |||||||
ROIC | 3.66% | 34.07% | 29.02% | |||||||
ROCE | 2.83% | 15.06% | 13.82% | |||||||
EV | ||||||||||
Common stock shares outstanding | 46,954 | 44,328 | 41,948 | |||||||
Price | 1.15 | |||||||||
Market cap | 50,977 | |||||||||
EV | 33,745 | |||||||||
EBITDA | 4,564 | 17,174 | 15,226 | |||||||
EV/EBITDA | 1.96 | |||||||||
Interest | 1,694 | 1,430 | 681 | |||||||
Interest/NOPBT | 58.45% | 9.34% | 5.07% |