XASXCYM
Market cap27mUSD
Jan 10, Last price
0.03AUD
1D
4.00%
1Q
-18.75%
Name
Cyprium Metals Ltd
Chart & Performance
Profile
Cyprium Metals Limited engages in the exploration of copper projects in Australia. It has copper projects in the Murchison region in Western Australian mining jurisdiction, which includes the Cue copper project and the nearby Nanadie Well Copper gold project; and copper projects in the Paterson Province of Western Australia that comprises the Nifty copper mine, the Maroochydore copper project, and the Paterson exploration project. Cyprium Metals Limited is based in Subiaco, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | |||||||||
Cost of revenue | 17,793 | 29,083 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (17,793) | (29,083) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (1,475) | ||||||||
Tax Rate | |||||||||
NOPAT | (17,793) | (27,608) | |||||||
Net income | (19,568) -28.78% | (27,474) 3.01% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 29,349 | 15,692 | |||||||
BB yield | -100.72% | -21.14% | |||||||
Debt | |||||||||
Debt current | 50,865 | 341 | |||||||
Long-term debt | 2,428 | 41,158 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 34,461 | 35,891 | |||||||
Net debt | 38,889 | 32,950 | |||||||
Cash flow | |||||||||
Cash from operating activities | (14,730) | (25,000) | |||||||
CAPEX | (4,694) | (15,625) | |||||||
Cash from investing activities | (5,758) | (15,414) | |||||||
Cash from financing activities | (307) | 16,635 | |||||||
FCF | (63,311) | (32,103) | |||||||
Balance | |||||||||
Cash | 7,325 | 1,694 | |||||||
Long term investments | 7,079 | 6,855 | |||||||
Excess cash | 14,404 | 8,549 | |||||||
Stockholders' equity | 80,779 | 71,632 | |||||||
Invested Capital | 153,286 | 139,763 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 971,295 | 706,860 | |||||||
Price | 0.03 -71.43% | 0.11 -36.36% | |||||||
Market cap | 29,139 -60.74% | 74,220 -8.60% | |||||||
EV | 68,028 | 107,170 | |||||||
EBITDA | (16,445) | (27,421) | |||||||
EV/EBITDA | |||||||||
Interest | 1,654 | 49 | |||||||
Interest/NOPBT |