XASXCSS
Market cap11mUSD
Jan 08, Last price
0.09AUD
1D
0.00%
1Q
-43.75%
Jan 2017
-87.14%
IPO
-99.09%
Name
Clean Seas Seafood Ltd
Chart & Performance
Profile
Clean Seas Seafood Limited, together with its subsidiaries, operates in the aquaculture industry in Australia, Europe, and internationally. The company engages in the propagation, harvesting, growing, and selling of Spencer Gulf Hiramasa Yellowtail Kingfish; and production and sale of fingerlings. It serves seafood distributors, wholesalers, and retailers. The company was incorporated in 2000 and is based in Royal Park, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 68,801 -0.88% | 69,411 4.91% | 66,164 36.53% | |||||||
Cost of revenue | 94,374 | 86,410 | 76,897 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (25,573) | (16,999) | (10,733) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 3,672 | 3,604 | ||||||||
Tax Rate | ||||||||||
NOPAT | (25,573) | (20,671) | (14,337) | |||||||
Net income | (33,454) -657.94% | 5,996 -30.89% | 8,676 -127.03% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 9,511 | (2,248) | ||||||||
BB yield | -25.75% | 2.59% | ||||||||
Debt | ||||||||||
Debt current | 6,575 | 1,685 | 4,532 | |||||||
Long-term debt | 8,996 | 5,735 | 3,093 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 289 | 434 | 1,402 | |||||||
Net debt | 11,270 | 1,063 | (5,357) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (9,456) | 1,232 | 5,461 | |||||||
CAPEX | (6,434) | (4,997) | (6,783) | |||||||
Cash from investing activities | (6,332) | (4,891) | (5,754) | |||||||
Cash from financing activities | 13,732 | (2,966) | (16,797) | |||||||
FCF | (10,327) | (33,441) | (28,429) | |||||||
Balance | ||||||||||
Cash | 4,301 | 6,357 | 12,982 | |||||||
Long term investments | ||||||||||
Excess cash | 861 | 2,886 | 9,674 | |||||||
Stockholders' equity | 61,981 | 87,053 | 80,742 | |||||||
Invested Capital | 76,039 | 91,199 | 78,993 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 184,649 | 168,496 | 167,124 | |||||||
Price | 0.20 -60.00% | 0.50 -3.85% | 0.52 -0.95% | |||||||
Market cap | 36,930 -56.17% | 84,248 -3.06% | 86,904 41.10% | |||||||
EV | 48,200 | 85,311 | 81,547 | |||||||
EBITDA | (21,864) | (13,159) | (6,901) | |||||||
EV/EBITDA | ||||||||||
Interest | 605 | 384 | 786 | |||||||
Interest/NOPBT |