XASXCQE
Market cap610mUSD
Dec 23, Last price
2.62AUD
1D
0.00%
1Q
-11.49%
Jan 2017
3.15%
Name
Charter Hall Social Infrastructure REIT
Chart & Performance
Profile
Charter Hall Social Infrastructure REIT is the largest Australian ASX-listed real estate investment trust (A-REIT) that invests in social infrastructure properties. Charter Hall Social Infrastructure REIT is managed by Charter Hall Group (ASX:CHC). With over 29 years' experience in property investment and funds management, we're one of Australia's leading fully integrated property groups. We use our property expertise to access, deploy, manage and invest equity across our core sectors office, retail, industrial and social infrastructure. Operating with prudence, Charter Hall as manager of CQE, has carefully curated a $40 billion plus diverse portfolio of over 1,100 high quality, long leased properties. Partnership and financial discipline are at the heart of our approach. Acting in the best interest of customers and communities, we combine insight and inventiveness to unlock hidden value. Taking a long term view, our $7.3 billion development pipeline delivers sustainable, technologically enabled projects for our customers. The impacts of what we do are far-reaching. From helping businesses succeed by supporting their evolving workplace needs, to providing investors with superior returns for a better retirement, we're powered by the drive to go further.
IPO date
May 22, 2003
Employees
Domiciled in
AU
Incorporated in
AU
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 118,400 0.94% | 117,300 12.79% | 104,000 14.79% | |||||||
Cost of revenue | 35,500 | 22,400 | 17,500 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 82,900 | 94,900 | 86,500 | |||||||
NOPBT Margin | 70.02% | 80.90% | 83.17% | |||||||
Operating Taxes | 3,300 | 21,100 | ||||||||
Tax Rate | 3.48% | 24.39% | ||||||||
NOPAT | 82,900 | 91,600 | 65,400 | |||||||
Net income | (19,600) -133.39% | 58,700 -83.63% | 358,500 105.92% | |||||||
Dividends | (49,300) | (54,100) | (65,300) | |||||||
Dividend yield | 5.61% | 5.01% | 5.30% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,000 | (4,300) | 1,200 | |||||||
Long-term debt | 726,800 | 740,300 | 551,800 | |||||||
Deferred revenue | 5,500 | 1,500 | ||||||||
Other long-term liabilities | 33,900 | |||||||||
Net debt | 535,700 | 494,700 | 423,700 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 56,200 | 58,800 | 64,800 | |||||||
CAPEX | ||||||||||
Cash from investing activities | 7,500 | (184,100) | (245,900) | |||||||
Cash from financing activities | (66,600) | 129,300 | 186,300 | |||||||
FCF | 124,200 | (9,900) | (450,100) | |||||||
Balance | ||||||||||
Cash | 11,600 | 14,500 | 10,500 | |||||||
Long term investments | 180,500 | 226,800 | 118,800 | |||||||
Excess cash | 186,180 | 235,435 | 124,100 | |||||||
Stockholders' equity | 1,422,100 | 1,490,100 | 1,492,800 | |||||||
Invested Capital | 1,960,920 | 2,030,265 | 1,957,100 | |||||||
ROIC | 4.15% | 4.59% | 3.83% | |||||||
ROCE | 3.86% | 4.26% | 4.23% | |||||||
EV | ||||||||||
Common stock shares outstanding | 370,800 | 367,200 | 364,400 | |||||||
Price | 2.37 -19.39% | 2.94 -13.02% | 3.38 -2.87% | |||||||
Market cap | 878,796 -18.60% | 1,079,568 -12.35% | 1,231,672 -2.07% | |||||||
EV | 1,414,496 | 1,574,268 | 1,655,372 | |||||||
EBITDA | 82,900 | 94,900 | 86,500 | |||||||
EV/EBITDA | 17.06 | 16.59 | 19.14 | |||||||
Interest | 36,600 | 29,800 | 12,300 | |||||||
Interest/NOPBT | 44.15% | 31.40% | 14.22% |