XASXCAG
Market cap6mUSD
Dec 30, Last price
0.11AUD
1D
-8.33%
1Q
-45.00%
IPO
-55.10%
Name
Cape Range Ltd
Chart & Performance
Profile
Cape Range Limited, together with its subsidiaries, engages in the supply of accounting and business intelligence software in Australia and Malaysia. Its software is used by SME's, such as retail, trading, logistics, healthcare, e-commerce, manufacturing, financial, and higher education sectors. The company was incorporated in 1988 and is based in Twin Waters, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 602 9.03% | 552 3.62% | |||||||
Cost of revenue | 1,165 | 683 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (563) | (131) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (5) | (41) | |||||||
Tax Rate | |||||||||
NOPAT | (558) | (90) | |||||||
Net income | (564) 4.40% | (540) -43.69% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 13 | 47 | |||||||
Long-term debt | 10 | 39 | |||||||
Deferred revenue | 4 | ||||||||
Other long-term liabilities | |||||||||
Net debt | (1,879) | (2,262) | |||||||
Cash flow | |||||||||
Cash from operating activities | (396) | (477) | |||||||
CAPEX | (657) | (188) | |||||||
Cash from investing activities | (376) | (188) | |||||||
Cash from financing activities | (49) | (18) | |||||||
FCF | (509) | (115) | |||||||
Balance | |||||||||
Cash | 1,902 | 2,348 | |||||||
Long term investments | |||||||||
Excess cash | 1,872 | 2,320 | |||||||
Stockholders' equity | 1,721 | 2,280 | |||||||
Invested Capital | 13 | 62 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 94,908 | 94,908 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (539) | (67) | |||||||
EV/EBITDA | |||||||||
Interest | 4 | 6 | |||||||
Interest/NOPBT |