Loading...
XASXBWP
Market cap1.51bUSD
Dec 23, Last price  
3.39AUD
1D
0.59%
1Q
-9.84%
Jan 2017
13.38%
Name

BWP Trust

Chart & Performance

D1W1MN
XASX:BWP chart
P/E
13.42
P/S
13.86
EPS
0.25
Div Yield, %
4.86%
Shrs. gr., 5y
0.55%
Rev. gr., 5y
2.23%
Revenues
174m
+10.31%
50,534,00054,975,00059,501,00065,598,00072,870,00078,025,00084,111,000101,657,000109,089,000127,426,000144,877,000150,196,000152,451,000153,391,000156,263,000155,781,000152,242,000153,266,000158,156,000174,460,000
Net income
180m
+391.16%
35,808,00075,084,000206,978,000692,000-11,689,00092,182,00081,497,00069,931,000110,573,000149,081,000210,079,000310,504,000223,795,000183,093,000169,377,000210,642,000263,169,000486,637,00036,693,000180,222,000
CFO
129m
+7.52%
0000000076,123,00092,415,000107,825,000106,376,000111,843,000112,776,000110,179,000109,674,000112,350,000111,036,000119,752,000128,763,000
Dividend
Jun 27, 20240.0927 AUD/sh
Earnings
Feb 05, 2025

Profile

Established and listed on the Australian Securities Exchange (“ASX”) in 1998 (see prospectus), BWP Trust (“BWP” or “the Trust”) is a real estate investment trust investing in and managing commercial properties throughout Australia. The majority of the Trust's properties are large format retailing properties, in particular, Bunnings Warehouses, leased to Bunnings Group Limited (“Bunnings”). Bunnings is the leading retailer of home improvement and outdoor living products in Australia and New Zealand, and a major supplier to project builders, commercial trades people, and the housing industry. Full details on the Trust's property portfolio can be found in the Our Properties section of this website. The Trust is managed by an external responsible entity, BWP Management Limited (“the responsible entity”) which is appointed under the Trust's constitution and operates under an Australian Financial Services Licence. The responsible entity is committed to managing the Trust solely and is paid an annual fee based on the gross assets of the Trust. Both Bunnings and the responsible entity are wholly-owned subsidiaries of Wesfarmers Limited (“Wesfarmers”), one of Australia's largest listed companies. Wesfarmers also owns approximately 24.75 per cent of the issued units in the Trust.
IPO date
Sep 16, 1998
Employees
0
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
174,460
10.31%
158,156
3.19%
153,266
0.67%
Cost of revenue
28,865
27,050
23,886
Unusual Expense (Income)
NOPBT
145,595
131,106
129,380
NOPBT Margin
83.45%
82.90%
84.42%
Operating Taxes
827
128,478
Tax Rate
0.63%
99.30%
NOPAT
145,595
130,279
902
Net income
180,222
391.16%
36,693
-92.46%
486,637
84.91%
Dividends
(117,492)
(117,492)
(117,492)
Dividend yield
5.14%
5.04%
4.70%
Proceeds from repurchase of equity
(6,147)
BB yield
0.27%
Debt
Debt current
72,837
71,284
Long-term debt
771,599
468,473
452,700
Deferred revenue
8,350
7,024
Other long-term liabilities
75,854
Net debt
744,299
524,138
512,129
Cash flow
Cash from operating activities
128,763
119,752
111,036
CAPEX
Cash from investing activities
(23,139)
(10,153)
4,350
Cash from financing activities
(95,156)
(104,622)
(136,599)
FCF
(396,689)
186,188
(453,485)
Balance
Cash
27,300
16,832
11,855
Long term investments
340
Excess cash
18,577
9,264
4,192
Stockholders' equity
2,707,550
2,405,880
2,486,339
Invested Capital
3,460,572
3,015,415
3,089,009
ROIC
4.50%
4.27%
0.03%
ROCE
4.18%
4.46%
4.29%
EV
Common stock shares outstanding
660,306
642,384
642,384
Price
3.46
-4.68%
3.63
-6.68%
3.89
-8.69%
Market cap
2,284,657
-2.02%
2,331,853
-6.68%
2,498,873
-8.69%
EV
3,028,956
2,855,991
3,011,002
EBITDA
145,595
131,106
129,380
EV/EBITDA
20.80
21.78
23.27
Interest
25,444
16,719
12,987
Interest/NOPBT
17.48%
12.75%
10.04%