Loading...
XASXBCN
Market cap60mUSD
Jan 08, Last price  
0.02AUD
1D
4.55%
1Q
4.55%
Jan 2017
740.64%
IPO
13.24%
Name

Beacon Minerals Ltd

Chart & Performance

D1W1MN
XASX:BCN chart
P/E
10.58
P/S
1.17
EPS
0.00
Div Yield, %
3.86%
Shrs. gr., 5y
12.22%
Rev. gr., 5y
21.20%
Revenues
83m
+14.66%
00000024,7744,9222,526,43013,460,7242,947,1197,464,2020042,793,66873,729,04471,164,91772,295,24682,895,898
Net income
9m
+75.83%
0-272,543-1,708,866-4,696,904-944,442-1,287,936-940,165-1,283,499-7,531,7965,098,921-1,849,7191,601,707-4,161,027-8,680,12119,021,95420,281,72514,827,6215,224,8219,186,776
CFO
36m
+69.12%
0-179,403-397,912-1,472,650-813,239-1,079,703-992,670-83,972-2,568,8803,945,65688,9414,479,795-3,345,531-6,412,5223,687,67041,230,24433,288,55921,327,75936,069,004
Dividend
Nov 28, 20230.001 AUD/sh
Earnings
Feb 26, 2025

Profile

Beacon Minerals Limited, together with its subsidiaries, engages in the mineral exploration, development, and production activities in Western Australia. The company holds a 100% interest in the Jaurdi gold project located to the northwest of Coolgardie; and holds interest in the MacPhersons project, comprises of two resources with 20,724 meters of exploration drilling. The company was incorporated in 2006 and is based in Boulder, Australia.
URL
https://beaconminerals.com.au/
IPO date
Oct 20, 2006
Employees
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
82,896
14.66%
72,295
1.59%
71,165
-3.48%
Cost of revenue
64,389
84,967
63,386
Unusual Expense (Income)
NOPBT
18,507
(12,671)
7,779
NOPBT Margin
22.33%
10.93%
Operating Taxes
4,344
2,321
7,104
Tax Rate
23.47%
91.33%
NOPAT
14,163
(14,992)
674
Net income
9,187
75.83%
5,225
-64.76%
14,828
-26.89%
Dividends
(3,757)
(3,757)
(9,038)
Dividend yield
4.00%
3.46%
9.19%
Proceeds from repurchase of equity
2,883
159
BB yield
-2.66%
-0.16%
Debt
Debt current
2,652
309
300
Long-term debt
13,423
969
1,587
Deferred revenue
3,000
Other long-term liabilities
27,349
18,464
10,882
Net debt
7,408
(5,063)
(10,926)
Cash flow
Cash from operating activities
36,069
21,328
33,289
CAPEX
(8,037)
(26,506)
(34,830)
Cash from investing activities
(29,828)
(28,495)
(34,850)
Cash from financing activities
(4,808)
(1,202)
(7,749)
FCF
(52,534)
(26,419)
(5,162)
Balance
Cash
5,879
4,443
12,812
Long term investments
2,789
1,898
Excess cash
4,523
2,726
9,254
Stockholders' equity
67,790
62,286
58,709
Invested Capital
99,981
78,817
59,883
ROIC
15.84%
1.55%
ROCE
17.54%
11.05%
EV
Common stock shares outstanding
3,756,768
3,743,825
3,642,076
Price
0.03
-13.79%
0.03
7.41%
0.03
-22.86%
Market cap
93,919
-13.50%
108,571
10.41%
98,336
-15.11%
EV
101,327
103,508
87,410
EBITDA
31,978
11,378
25,077
EV/EBITDA
3.17
9.10
3.49
Interest
969
28
411
Interest/NOPBT
5.24%
5.28%