XASXAXP
Market cap7mUSD
Dec 23, Last price
0.00AUD
1D
0.00%
IPO
-33.33%
Name
AXP Energy Ltd
Chart & Performance
P/E
—
P/S
11.31
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
38.24%
Rev. gr., 5y
-2.82%
Revenues
643k
-96.70%
Net income
-4m
L-27.22%
CFO
-4m
L+109.03%
Earnings
Mar 12, 2025
Profile
AXP Energy Limited operates as an oil and gas production and development company in the United States. It holds 100% interest in the Appalachian Basin comprising 100,000 acres located primarily in the Eastern part of Kentucky, Western Virginia, and Northeastern part of Tennessee; Denver-Julesburg Basin, which covers an area of approximately 20,000 acres located in Central Colorado; and Illinois Basin, which covers an area of approximately 4,000 acres. The company was formerly known as Fremont Petroleum Corporation Ltd and changed its name to AXP Energy Limited in July 2021. AXP Energy Limited was incorporated in 2005 and is headquartered in Lexington, Kentucky.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
| Income | ||||||||||
Revenues | 643 -96.70% | 19,489 -5.50% | 20,622 401.50% | |||||||
Cost of revenue | 911 | 22,339 | 16,998 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (268) | (2,850) | 3,624 | |||||||
NOPBT Margin | 17.58% | |||||||||
Operating Taxes | 350 | (460) | (89) | |||||||
Tax Rate | ||||||||||
NOPAT | (268) | (2,390) | 3,713 | |||||||
Net income | (4,459) -27.22% | (6,126) -1,109.35% | 607 -84.50% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (860) | 2,391 | ||||||||
BB yield | 0.01% | |||||||||
| Debt | ||||||||||
Debt current | 411 | 414 | ||||||||
Long-term debt | 1,706 | 1,938 | ||||||||
Deferred revenue | 4 | 4 | ||||||||
Other long-term liabilities | 1,126 | 3,780 | 532 | |||||||
Net debt | (1,464) | 1,333 | (1,594) | |||||||
| Cash flow | ||||||||||
Cash from operating activities | (3,892) | (1,862) | 4,460 | |||||||
CAPEX | (159) | (1,506) | (1,996) | |||||||
Cash from investing activities | 4,250 | (1,474) | (2,671) | |||||||
Cash from financing activities | (757) | (573) | 1,788 | |||||||
FCF | 10,082 | 4,491 | 704 | |||||||
| Balance | ||||||||||
Cash | 1,464 | 784 | 3,386 | |||||||
Long term investments | 559 | |||||||||
Excess cash | 1,432 | 2,915 | ||||||||
Stockholders' equity | 6,051 | 15,805 | 16,678 | |||||||
Invested Capital | 5,745 | 26,715 | 15,476 | |||||||
ROIC | 20.66% | |||||||||
ROCE | 14.87% | |||||||||
| EV | ||||||||||
Common stock shares outstanding | 5,824,681 | 5,820,914 | 5,759,446 | |||||||
Price | 0.00 -33.33% | 0.00 | ||||||||
Market cap | 5,825 -33.29% | 8,731 | ||||||||
EV | 4,360 | 10,065 | ||||||||
EBITDA | (268) | (2,571) | 6,266 | |||||||
EV/EBITDA | ||||||||||
Interest | 163 | 668 | 738 | |||||||
Interest/NOPBT | 20.35% | |||||||||