XASXAQC
Market cap40mUSD
Jan 08, Last price
0.09AUD
1D
1.09%
1Q
-19.13%
Jan 2017
-94.53%
Name
Australian Pacific Coal Ltd
Chart & Performance
Profile
Australian Pacific Coal Limited acquires, explores for, develops, and produces thermal and metallurgical coal prospects in Australia. It holds interests in the Dartbrook project covering an area of 3,268 hectares located in the coal region of the Hunter Valley, New South Wales. The company is based in Muswellbrook, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 320 478.27% | 55 -84.26% | ||||||||
Cost of revenue | 1,186 | 7,294 | 4,384 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,186) | (6,974) | (4,329) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 2,537 | (3) | (1) | |||||||
Tax Rate | ||||||||||
NOPAT | (3,723) | (6,974) | (4,329) | |||||||
Net income | (12,631) 0.90% | (12,518) 8.88% | (11,496) -51.49% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 16,026 | 23,352 | ||||||||
BB yield | -42.74% | -73.01% | ||||||||
Debt | ||||||||||
Debt current | 514 | 57,462 | ||||||||
Long-term debt | 55,325 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 16,923 | 20,041 | 19,550 | |||||||
Net debt | 29,844 | (3,707) | 57,099 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (28,010) | (5,880) | (2,865) | |||||||
CAPEX | (33,697) | (284) | (317) | |||||||
Cash from investing activities | (38,464) | (14,129) | (300) | |||||||
Cash from financing activities | 80,578 | 23,352 | 2,991 | |||||||
FCF | (52,474) | (27,203) | 31,985 | |||||||
Balance | ||||||||||
Cash | 17,785 | 3,682 | 339 | |||||||
Long term investments | 8,210 | 25 | 25 | |||||||
Excess cash | 25,995 | 3,691 | 361 | |||||||
Stockholders' equity | 18,818 | 13,548 | (67,787) | |||||||
Invested Capital | 69,852 | 29,898 | 77,012 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 480,717 | 246,026 | 51,873 | |||||||
Price | 0.08 -40.00% | 0.13 44.44% | 0.09 -50.00% | |||||||
Market cap | 37,496 17.24% | 31,983 585.08% | 4,669 -50.00% | |||||||
EV | 67,340 | 28,277 | 61,767 | |||||||
EBITDA | (1,186) | (5,945) | (3,317) | |||||||
EV/EBITDA | ||||||||||
Interest | 3,955 | 5,543 | 7,167 | |||||||
Interest/NOPBT |