XASX8VI
Market cap785kUSD
Dec 23, Last price
0.03AUD
1D
-25.00%
1Q
-33.33%
Jan 2017
-99.29%
IPO
-99.86%
Name
8VI Holdings Ltd
Chart & Performance
Profile
8VI Holdings Limited, an investment holding company, operates as a financial education technology company under the VI brand name in Singapore and internationally. The company's VI App is a proprietary stock analysis tool that crunches traditional financial data, simplifies the stock analysis, and provides decision-making process for equity investors into visuals under a framework. The company was formerly known as 8VIC Holdings Limited and changed its name to 8VI Holdings Limited in July 2020. The company was founded in 2008 and is based in Singapore. 8VI Holdings Limited is a subsidiary of 8I Holdings Limited.
Valuation
Title SGD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 10,550 -35.28% | 16,300 -48.01% | 31,353 20.77% | |||||||
Cost of revenue | 11,365 | 26,022 | 28,777 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (815) | (9,722) | 2,576 | |||||||
NOPBT Margin | 8.22% | |||||||||
Operating Taxes | (80) | 777 | (380) | |||||||
Tax Rate | ||||||||||
NOPAT | (735) | (10,499) | 2,956 | |||||||
Net income | 915 -110.40% | (8,796) -345.44% | 3,584 -38.86% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 150 | (371) | (281) | |||||||
BB yield | 1.50% | 0.29% | ||||||||
Debt | ||||||||||
Debt current | 635 | 1,107 | 1,050 | |||||||
Long-term debt | 1,464 | 8,200 | 10,013 | |||||||
Deferred revenue | 1,297 | 250 | ||||||||
Other long-term liabilities | 176 | |||||||||
Net debt | (2,489) | (3,301) | (14,936) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (9,182) | 5,984 | ||||||||
CAPEX | (1,672) | (3,080) | ||||||||
Cash from investing activities | (323) | 5,225 | (9,910) | |||||||
Cash from financing activities | (1,020) | (1,657) | (705) | |||||||
FCF | 2,361 | (10,055) | (744) | |||||||
Balance | ||||||||||
Cash | 4,328 | 11,996 | 25,958 | |||||||
Long term investments | 260 | 612 | 41 | |||||||
Excess cash | 4,060 | 11,792 | 24,431 | |||||||
Stockholders' equity | 3,811 | 6,602 | 17,351 | |||||||
Invested Capital | 1,188 | 5,950 | 5,202 | |||||||
ROIC | 103.18% | |||||||||
ROCE | 11.36% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 41,911 | 42,201 | 42,201 | |||||||
Price | 0.59 -74.68% | 2.31 7.44% | ||||||||
Market cap | 24,688 -74.68% | 97,485 11.83% | ||||||||
EV | 23,861 | 85,340 | ||||||||
EBITDA | (815) | (7,081) | 4,976 | |||||||
EV/EBITDA | 17.15 | |||||||||
Interest | 109 | 152 | 114 | |||||||
Interest/NOPBT | 4.44% |