XASEHNRA
Market cap6mUSD
Sep 17, Last price
1.19USD
Name
HNR Acquisition Corp
Chart & Performance
P/E
0.00
P/S
0.00
EPS
266.06
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
27.21b
+67,600.70%
Net income
1.49b
P
CFO
9m
P
Profile
HNR Acquisition Corp. does not have significant operations. It focuses on effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses. HNR Acquisition Corp. was incorporated in 2020 and is based in Houston, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY |
|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
| Income | ||||
Revenues | 27,214,143 67,600.70% | 40,198 | ||
Cost of revenue | 17,400 | 3,196 | 28 | |
Unusual Expense (Income) | ||||
NOPBT | 27,196,743 | 37,002 | (28) | |
NOPBT Margin | 99.94% | 92.05% | ||
Operating Taxes | 2,388 | 222 | ||
Tax Rate | 0.01% | 0.60% | ||
NOPAT | 27,194,356 | 36,780 | (28) | |
Net income | 1,486,496 -198,207.81% | (750) 5,344.40% | (14) | |
Dividends | (2,000) | |||
Dividend yield | 1.68% | |||
Proceeds from repurchase of equity | (44,738) | 87,343 | 100 | |
BB yield | 293.96% | -73.41% | ||
| Debt | ||||
Debt current | 6,517 | 129 | ||
Long-term debt | 37,486 | 26,938 | ||
Deferred revenue | 5,682 | |||
Other long-term liabilities | 12,520 | (24,221) | ||
Net debt | 40,497 | (62,381) | (39) | |
| Cash flow | ||||
Cash from operating activities | 8,675 | (1,317) | (87) | |
CAPEX | (7,008) | (16,892) | ||
Cash from investing activities | 11,336 | (87,975) | ||
Cash from financing activities | (20,866) | 89,329 | 100 | |
FCF | 27,169,246 | (18,034) | 108 | |
| Balance | ||||
Cash | 3,505 | 76 | 39 | |
Long term investments | 89,243 | |||
Excess cash | 87,309 | 39 | ||
Stockholders' equity | 14,288 | 85,867 | (13) | |
Invested Capital | 73,259 | 2,166 | 125 | |
ROIC | 72,109.45% | 3,211.28% | ||
ROCE | 34,243.17% | 42.03% | ||
| EV | ||||
Common stock shares outstanding | 7,516 | 11,631 | 11,631 | |
Price | 2.03 -80.21% | 10.23 | ||
Market cap | 15,219 -87.21% | 118,988 | ||
EV | 89,123 | 56,607 | ||
EBITDA | 27,199,448 | 38,615 | (28) | |
EV/EBITDA | 0.00 | 1.47 | ||
Interest | 1,269 | |||
Interest/NOPBT | 3.43% | |||