XASEATEK
Market cap10mUSD
Dec 12, Last price
1.00USD
Name
Athena Technology Acquisition Corp II
Chart & Performance
P/E
7.57
P/S
—
EPS
0.13
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
1m
-7.87%
CFO
-896k
L-19.09%
Earnings
Sep 24, 2025
Profile
Athena Technology Acquisition Corp. II does not have significant operations. It intends to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses. The company focuses on identifying businesses in the fintech, enterprise, deep tech, and health-tech industries. Athena Technology Acquisition Corp. II was incorporated in 2021 and is based in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | |
| Income | |||
Revenues | |||
Cost of revenue | 3,528 | 1,309 | 133 |
Unusual Expense (Income) | |||
NOPBT | (3,528) | (1,309) | (133) |
NOPBT Margin | |||
Operating Taxes | 821 | 734 | (14) |
Tax Rate | |||
NOPAT | (4,349) | (2,043) | (120) |
Net income | 1,340 -7.87% | 1,454 -1,324.46% | (119) |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | (239,605) | 258,312 | |
BB yield | 121.52% | ||
| Debt | |||
Debt current | 360 | 104 | |
Long-term debt | 8,956 | ||
Deferred revenue | 8,956 | 8,956 | |
Other long-term liabilities | 8,956 | (8,956) | |
Net debt | (1,465) | (260,404) | (249,228) |
| Cash flow | |||
Cash from operating activities | (896) | (1,108) | (35) |
CAPEX | |||
Cash from investing activities | 241,607 | (256,288) | |
Cash from financing activities | (239,305) | 257,849 | |
FCF | (3,897) | (1,242) | |
| Balance | |||
Cash | 1,825 | 419 | 2,000 |
Long term investments | 259,985 | 256,288 | |
Excess cash | 1,825 | 260,404 | 258,288 |
Stockholders' equity | 9,566 | 250,227 | 245,310 |
Invested Capital | 17,297 | 7,968 | 8,786 |
ROIC | |||
ROCE | |||
| EV | |||
Common stock shares outstanding | 18,239 | 26,329 | 35,210 |
Price | 10.81 7.46% | 10.06 | |
Market cap | 197,169 -25.56% | 264,867 | |
EV | 195,704 | 4,463 | |
EBITDA | (3,528) | (1,309) | (133) |
EV/EBITDA | |||
Interest | 3,697 | ||
Interest/NOPBT | |||