OTCMWPNNF
Market cap506kUSD
Apr 18, Last price
0.09USD
Name
First Responder Technologies Inc
Chart & Performance
Profile
First Responder Technologies Inc. engages in the development and sale of detection products and services based on Wi-Fi detection technology. Its technology is used to detect concealed weapons and explosives entering arenas, such as schools, stadiums, airports, and other public spaces. The company was incorporated in 2017 and is based in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2024‑03 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | |
Income | |||||||
Revenues | |||||||
Cost of revenue | 449 | ||||||
Unusual Expense (Income) | |||||||
NOPBT | (449) | ||||||
NOPBT Margin | |||||||
Operating Taxes | 470 | (228) | |||||
Tax Rate | |||||||
NOPAT | (470) | (221) | |||||
Net income | (377) -90.89% | ||||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 1,608 | ||||||
BB yield | |||||||
Debt | |||||||
Debt current | 2,175 | 517 | 86 | ||||
Long-term debt | |||||||
Deferred revenue | |||||||
Other long-term liabilities | |||||||
Net debt | (1,060) | 517 | 7 | ||||
Cash flow | |||||||
Cash from operating activities | (714) | (204) | |||||
CAPEX | |||||||
Cash from investing activities | (38) | ||||||
Cash from financing activities | 1,673 | 241 | |||||
FCF | (166) | (1,889) | 242 | ||||
Balance | |||||||
Cash | 3,235 | 78 | |||||
Long term investments | |||||||
Excess cash | 3,235 | 78 | |||||
Stockholders' equity | 21,217 | (2,622) | (1,575) | ||||
Invested Capital | (1,819) | 3,009 | 86 | ||||
ROIC | |||||||
ROCE | 30.15% | ||||||
EV | |||||||
Common stock shares outstanding | 13,429,448 | 10,945 | 2,621 | ||||
Price | |||||||
Market cap | |||||||
EV | |||||||
EBITDA | (449) | ||||||
EV/EBITDA | |||||||
Interest | 129 | 95 | |||||
Interest/NOPBT |