Loading...
OTCM
VNORP
Market cap6.47bUSD
Apr 02, Last price  
82.99USD
1D
-15.32%
Name

Vornado Realty Trust

Chart & Performance

D1W1MN
P/E
241.53
P/S
8.86
EPS
0.34
Div Yield, %
2.94%
Shrs. gr., 5y
0.58%
Rev. gr., 5y
-1.47%
Revenues
1.79b
-1.30%
2,547,628,0002,712,095,0002,973,723,0002,697,051,0002,742,578,0002,779,727,0002,915,665,0002,766,457,0002,760,909,0002,635,940,0002,502,267,0002,506,202,0002,084,126,0002,163,720,0001,924,700,0001,527,951,0001,589,210,0001,799,995,0001,811,163,0001,787,686,000
Net income
66m
-37.84%
539,604,000560,140,000635,688,000395,043,000106,169,000647,883,000662,302,000617,260,000475,971,000864,852,000760,434,000960,571,000227,416,000449,954,0003,147,937,000-461,845,000175,999,000-382,612,000105,494,00065,574,000
CFO
538m
-17.04%
762,678,000824,668,000697,325,000817,812,000633,579,000771,086,000702,499,000825,049,0001,040,789,0001,135,310,000672,150,0001,000,667,000860,142,000802,641,000662,539,000424,240,000761,806,000798,944,000648,152,000537,723,000
Dividend
Sep 16, 20240.8125 USD/sh
Earnings
May 05, 2025

Profile

Vornado's portfolio is concentrated in the nation's key market — New York City — along with the premier asset in both Chicago and San Francisco. Vornado is also the real estate industry leader in sustainability policy. The company owns and manages over 23 million square feet of LEED certified buildings and received the Energy Star Partner of the Year Award, Sustained Excellence 2019. In 2012, Vornado commemorated 50 years on the NYSE.
URL
https://www.vno.com/
IPO date
Jan 31, 1962
Employees
3,146
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,787,686
-1.30%
1,811,163
0.62%
1,799,995
13.26%
Cost of revenue
1,076,316
1,068,041
1,007,642
Unusual Expense (Income)
NOPBT
711,370
743,122
792,353
NOPBT Margin
39.79%
41.03%
44.02%
Operating Taxes
22,729
29,222
21,660
Tax Rate
3.20%
3.93%
2.73%
NOPAT
688,641
713,900
770,693
Net income
65,574
-37.84%
105,494
-127.57%
(382,612)
-317.39%
Dividends
(203,215)
(191,182)
(468,678)
Dividend yield
2.46%
3.53%
11.74%
Proceeds from repurchase of equity
(29,208)
800
BB yield
0.54%
-0.02%
Debt
Debt current
632,811
575,000
Long-term debt
749,759
9,186,339
9,285,981
Deferred revenue
39,882
Other long-term liabilities
9,798,315
372,208
(447,167)
Net debt
(2,675,666)
6,211,590
5,834,257
Cash flow
Cash from operating activities
537,723
648,152
798,944
CAPEX
(3,000)
Cash from investing activities
(597,365)
(128,788)
(906,864)
Cash from financing activities
(252,323)
(278,937)
(801,274)
FCF
423,060
(302,137)
(44,969)
Balance
Cash
733,947
997,002
1,361,651
Long term investments
2,691,478
2,610,558
2,665,073
Excess cash
3,336,041
3,517,002
3,936,724
Stockholders' equity
188,049
(1,919,557)
3,975,958
Invested Capital
15,782,135
17,721,790
11,294,115
ROIC
4.11%
4.92%
6.75%
ROCE
4.45%
4.70%
4.95%
EV
Common stock shares outstanding
196,626
191,856
191,775
Price
42.04
48.81%
28.25
35.75%
20.81
-50.29%
Market cap
8,266,157
52.51%
5,419,932
35.81%
3,990,838
-50.38%
EV
5,713,206
13,648,651
11,680,938
EBITDA
1,180,793
1,200,696
1,318,659
EV/EBITDA
4.84
11.37
8.86
Interest
368,346
325,922
257,961
Interest/NOPBT
51.78%
43.86%
32.56%