Loading...
OTCMVNORP
Market cap7.91bUSD
Dec 05, Last price  
80.00USD
Name

Vornado Realty Trust

Chart & Performance

D1W1MN
OTCM:VNORP chart
P/E
144.58
P/S
8.42
EPS
0.55
Div Yield, %
1.25%
Shrs. gr., 5y
0.04%
Rev. gr., 5y
-3.49%
Revenues
1.81b
+0.62%
1,707,262,0002,547,628,0002,712,095,0002,973,723,0002,697,051,0002,742,578,0002,779,727,0002,915,665,0002,766,457,0002,760,909,0002,635,940,0002,502,267,0002,506,202,0002,084,126,0002,163,720,0001,924,700,0001,527,951,0001,589,210,0001,799,995,0001,811,163,000
Net income
105m
P
592,917,000539,604,000560,140,000635,688,000395,043,000106,169,000647,883,000662,302,000617,260,000475,971,000864,852,000760,434,000960,571,000227,416,000449,954,0003,147,937,000-461,845,000175,999,000-382,612,000105,494,000
CFO
648m
-18.87%
664,693,000762,678,000824,668,000697,325,000817,812,000633,579,000771,086,000702,499,000825,049,0001,040,789,0001,135,310,000672,150,0001,000,667,000860,142,000802,641,000662,539,000424,240,000761,806,000798,944,000648,152,000
Dividend
Sep 16, 20240.8125 USD/sh
Earnings
Feb 10, 2025

Profile

Vornado's portfolio is concentrated in the nation's key market — New York City — along with the premier asset in both Chicago and San Francisco. Vornado is also the real estate industry leader in sustainability policy. The company owns and manages over 23 million square feet of LEED certified buildings and received the Energy Star Partner of the Year Award, Sustained Excellence 2019. In 2012, Vornado commemorated 50 years on the NYSE.
URL
https://www.vno.com/
IPO date
Jan 31, 1962
Employees
3,146
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,811,163
0.62%
1,799,995
13.26%
1,589,210
4.01%
Cost of revenue
1,068,041
1,007,642
931,860
Unusual Expense (Income)
NOPBT
743,122
792,353
657,350
NOPBT Margin
41.03%
44.02%
41.36%
Operating Taxes
29,222
21,660
(10,496)
Tax Rate
3.93%
2.73%
NOPAT
713,900
770,693
667,846
Net income
105,494
-127.57%
(382,612)
-317.39%
175,999
-138.11%
Dividends
(191,182)
(468,678)
(471,989)
Dividend yield
3.53%
11.74%
5.87%
Proceeds from repurchase of equity
(29,208)
800
3,238,492
BB yield
0.54%
-0.02%
-40.27%
Debt
Debt current
632,811
575,000
575,000
Long-term debt
9,186,339
9,285,981
8,781,359
Deferred revenue
39,882
48,118
Other long-term liabilities
372,208
(447,167)
304,725
Net debt
6,211,590
5,834,257
4,291,015
Cash flow
Cash from operating activities
648,152
798,944
761,806
CAPEX
(3,000)
(3,000)
Cash from investing activities
(128,788)
(906,864)
(532,347)
Cash from financing activities
(278,937)
(801,274)
(29,477)
FCF
(302,137)
(44,969)
967,460
Balance
Cash
997,002
1,361,651
1,760,225
Long term investments
2,610,558
2,665,073
3,305,119
Excess cash
3,517,002
3,936,724
4,985,884
Stockholders' equity
(1,919,557)
3,975,958
5,289,526
Invested Capital
17,721,790
11,294,115
11,557,034
ROIC
4.92%
6.75%
6.02%
ROCE
4.70%
4.95%
3.95%
EV
Common stock shares outstanding
191,856
191,775
192,122
Price
28.25
35.75%
20.81
-50.29%
41.86
12.10%
Market cap
5,419,932
35.81%
3,990,838
-50.38%
8,042,227
12.68%
EV
13,648,651
11,680,938
14,483,276
EBITDA
1,200,696
1,318,659
1,089,944
EV/EBITDA
11.37
8.86
13.29
Interest
325,922
257,961
231,096
Interest/NOPBT
43.86%
32.56%
35.16%