OTCMSPWRQ
Market cap17kUSD
Nov 15, Last price
0.00USD
Name
SunPower Corp
Chart & Performance
Profile
SunPower Corporation, a solar technology and energy services provider, offers solar, storage, and home energy solutions to customers primarily in the United States and Canada. It operates through Residential, Light Commercial; Commercial and Industrial Solutions; and Others segments. The company provides solar, storage, and home energy solutions and components through a combination of its third-party installing and non-installing dealer network and resellers, as well as in-house sales team; and turn-key engineering, procurement, and construction services and sale of energy under power purchase agreements. It also offers commercial roof, carport, and ground mounted systems; and post-installation monitoring and maintenance services. In addition, the company provides residential leasing services, as well as sells inverters manufactured by third parties. It primarily serves investors, financial institutions, project developers, electric utilities, independent power producers, commercial and governmental entities, production home builders, residential owners, and small commercial building owners. The company was incorporated in 1985 and is headquartered in San Jose, California. SunPower Corporation is a subsidiary of TotalEnergies SE.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2023‑00 | 2022‑00 | 2021‑00 | 2019‑12 | 2018‑12 | 2017‑12 | 2017‑00 | 2016‑00 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,685,222 27.33% | 1,741,072 31.55% | 1,323,493 17.66% | |||||||
Cost of revenue | 1,471,793 | 1,741,251 | 1,351,209 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 213,429 | (179) | (27,716) | |||||||
NOPBT Margin | 12.66% | |||||||||
Operating Taxes | 946 | (8,164) | 5,219 | |||||||
Tax Rate | 0.44% | |||||||||
NOPAT | 212,483 | 7,985 | (32,935) | |||||||
Net income | (247,107) 549.56% | 104,711 -375.25% | (38,042) -108.05% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (7,108) | (8,407) | (6,764) | |||||||
BB yield | 0.84% | 0.27% | 0.19% | |||||||
Debt | ||||||||||
Debt current | 355,508 | 518,679 | 124,822 | |||||||
Long-term debt | 23,868 | 70,358 | 513,742 | |||||||
Deferred revenue | 10,553 | 11,555 | 27,801 | |||||||
Other long-term liabilities | 122,075 | 111,658 | 152,695 | |||||||
Net debt | 280,892 | 29,434 | 44,900 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (139,856) | (181,482) | (44,476) | |||||||
CAPEX | (50,438) | (54,497) | (14,178) | |||||||
Cash from investing activities | 15,999 | 492,971 | 54,294 | |||||||
Cash from financing activities | (184,165) | (58,070) | (108,009) | |||||||
FCF | 42,890 | (134,650) | (5,905) | |||||||
Balance | ||||||||||
Cash | 89,373 | 509,506 | 493,010 | |||||||
Long term investments | 9,111 | 50,097 | 100,654 | |||||||
Excess cash | 14,223 | 472,549 | 527,489 | |||||||
Stockholders' equity | (2,317,622) | (2,053,630) | (2,109,236) | |||||||
Invested Capital | 3,112,676 | 3,292,664 | 3,262,290 | |||||||
ROIC | 6.67% | 0.24% | ||||||||
ROCE | 26.07% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 175,041 | 174,603 | 172,436 | |||||||
Price | 4.83 -76.86% | 18.03 -13.61% | 20.87 -18.60% | |||||||
Market cap | 845,448 -76.51% | 3,148,092 -12.52% | 3,598,739 -28.84% | |||||||
EV | 1,127,310 | 3,178,329 | 3,645,274 | |||||||
EBITDA | 265,871 | 34,421 | (16,210) | |||||||
EV/EBITDA | 4.24 | 92.34 | ||||||||
Interest | 28,956 | 21,566 | 29,079 | |||||||
Interest/NOPBT | 13.57% |