OTCM
SPGHF
Market cap290kUSD
Jun 18, Last price
0.00USD
Name
Space Group Holdings Ltd
Chart & Performance
Profile
Space Group Holdings Limited, an investment holding company, undertakes fitting-out and building construction works in Macau and Hong Kong. It is involved in the procurement of materials, site supervision, management of subcontractors, project management, and interior decorative and modification works for existing buildings. The company also undertakes fitting-out and building construction projects for hotels and casinos, restaurants and retail shops, and other properties. In addition, it offers financial services comprising securities brokerage, underwriting, margin financing, money lending, and securities and asset management advisory services. The company was founded in 2007 and is headquartered in Macau. Space Group Holdings Limited is a subsidiary of Space Investment (BVI) Ltd.
Valuation
Title MOP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 273,192 -42.74% | 477,128 -8.82% | |||||||
Cost of revenue | 252,854 | 409,333 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 20,338 | 67,795 | |||||||
NOPBT Margin | 7.44% | 14.21% | |||||||
Operating Taxes | (64) | 3,270 | |||||||
Tax Rate | 4.82% | ||||||||
NOPAT | 20,402 | 64,525 | |||||||
Net income | (126,257) -687.65% | 21,485 -58.54% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 73,116 | ||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 340,163 | 452,105 | |||||||
Long-term debt | 11,987 | 23,588 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | 334,701 | 417,972 | |||||||
Cash flow | |||||||||
Cash from operating activities | (52,724) | 28,555 | |||||||
CAPEX | (6) | (449) | |||||||
Cash from investing activities | (1,000) | (23,611) | |||||||
Cash from financing activities | 30,782 | (62,653) | |||||||
FCF | (908,034) | 153,577 | |||||||
Balance | |||||||||
Cash | 16,067 | 54,931 | |||||||
Long term investments | 1,382 | 2,790 | |||||||
Excess cash | 3,789 | 33,865 | |||||||
Stockholders' equity | 156,249 | 279,373 | |||||||
Invested Capital | 916,952 | 1,009,188 | |||||||
ROIC | 2.12% | 6.38% | |||||||
ROCE | 2.21% | 6.49% | |||||||
EV | |||||||||
Common stock shares outstanding | 48,404 | 806,000 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 30,620 | 79,906 | |||||||
EV/EBITDA | |||||||||
Interest | 27,376 | 18,538 | |||||||
Interest/NOPBT | 134.61% | 27.34% |