OTCMRHCCF
Market cap4mUSD
Jan 10, Last price
0.02USD
1D
-22.09%
1Q
-66.96%
IPO
-92.71%
Name
Royal Helium Ltd
Chart & Performance
Profile
Royal Helium Ltd. engages in the exploration and development of helium properties in Canada. It holds approximately 348,908 hectares of prospective helium lands in southern Saskatchewan. The company is headquartered in Saskatoon, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑07 | 2016‑07 | 2015‑07 | |
Income | |||||||||
Revenues | 98 | ||||||||
Cost of revenue | 6,909 | 5,175 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (6,811) | (5,175) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 380 | ||||||||
Tax Rate | |||||||||
NOPAT | (6,811) | (5,555) | |||||||
Net income | (11,044) 131.57% | (4,769) -6.38% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 5,175 | 8,051 | |||||||
BB yield | -10.23% | -15.87% | |||||||
Debt | |||||||||
Debt current | 1,669 | ||||||||
Long-term debt | 37,308 | ||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 664 | 376 | |||||||
Net debt | 36,264 | (1,105) | |||||||
Cash flow | |||||||||
Cash from operating activities | (5,386) | (3,289) | |||||||
CAPEX | (23,416) | (15,401) | |||||||
Cash from investing activities | (27,313) | (13,698) | |||||||
Cash from financing activities | 34,307 | 7,576 | |||||||
FCF | (38,416) | (38,009) | |||||||
Balance | |||||||||
Cash | 2,612 | 1,003 | |||||||
Long term investments | 102 | 102 | |||||||
Excess cash | 2,708 | 1,105 | |||||||
Stockholders' equity | 37,646 | 40,416 | |||||||
Invested Capital | 79,866 | 49,864 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 246,645 | 177,991 | |||||||
Price | 0.21 -28.07% | 0.29 -40.63% | |||||||
Market cap | 50,562 -0.33% | 50,728 -14.29% | |||||||
EV | 86,826 | 49,623 | |||||||
EBITDA | (5,860) | (5,175) | |||||||
EV/EBITDA | |||||||||
Interest | 2,587 | 380 | |||||||
Interest/NOPBT |