OTCMRGSTD
Market cap85kUSD
Oct 09, Last price
0.08USD
Name
Everdime Inc
Chart & Performance
P/E
—
P/S
12.98
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
57.51%
Rev. gr., 5y
172.74%
Revenues
90k
-66.93%
Net income
-987k
L+1,550.28%
CFO
-71k
L+21.56%
Profile
Everdime Technologies, Inc. develops and provides a platform that allows artists, photographers, and musicians to monetize and sell their creation through developing their own non fungible tokens. It allows users to buy, sell, spend, send, exchange, and create crypto. The company was incorporated in 2020 and is based in Sheridan, Wyoming.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | 90 -66.93% | 274 | |||||||
Cost of revenue | 66 | 112 | 45 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | 24 | 162 | (45) | ||||||
NOPBT Margin | 26.89% | 59.08% | |||||||
Operating Taxes | 5 | (228) | (237) | ||||||
Tax Rate | 0.02% | ||||||||
NOPAT | 24 | 390 | 192 | ||||||
Net income | (987) 1,550.28% | (60) -97.21% | (2,143) 27,510.32% | ||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | 320 | 295 | 156 | ||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 63 | ||||||||
Net debt | 306 | 215 | 156 | ||||||
| Cash flow | |||||||||
Cash from operating activities | (71) | (58) | (33) | ||||||
CAPEX | (3) | (7) | |||||||
Cash from investing activities | 36 | (7) | |||||||
Cash from financing activities | 50 | 58 | 34 | ||||||
FCF | (76) | 133 | 333 | ||||||
| Balance | |||||||||
Cash | 15 | 80 | 530 | ||||||
Long term investments | |||||||||
Excess cash | 10 | 66 | 530 | ||||||
Stockholders' equity | (3,346) | (3,159) | (2,300) | ||||||
Invested Capital | 3,583 | 3,355 | 2,158 | ||||||
ROIC | 0.70% | 14.15% | 8.88% | ||||||
ROCE | 10.28% | 82.58% | 31.72% | ||||||
| EV | |||||||||
Common stock shares outstanding | 155,449 | 149,226 | 142,256 | ||||||
Price | 0.04 -72.67% | 0.16 557.14% | |||||||
Market cap | 6,566 -71.33% | 22,903 1,109.35% | |||||||
EV | 6,781 | 23,059 | |||||||
EBITDA | 4 | 162 | (45) | ||||||
EV/EBITDA | 41.95 | ||||||||
Interest | 2 | 1 | |||||||
Interest/NOPBT | 6.33% | 0.79% | |||||||