Loading...
OTCM
PZZZF
Market cap20mUSD
, Last price  
USD
Name

Sarimelati Kencana Tbk PT

Chart & Performance

D1W1MN
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
1.26%
Rev. gr., 5y
-0.17%
Revenues
3.54t
-1.89%
2,493,741,525,3762,695,314,276,2023,027,006,714,3453,573,974,086,0043,986,701,142,1333,458,405,977,8403,418,811,243,7883,612,319,039,6403,543,982,915,761
Net income
-96.22b
L+310.23%
61,376,896,625130,427,829,249141,323,973,291173,095,760,565200,020,704,732-93,519,909,37449,986,602,500-23,456,287,257-96,224,827,283
CFO
312.96b
-13.21%
204,615,986,161359,576,055,981192,866,673,652279,493,736,767399,906,403,167204,241,736,826468,514,847,819360,585,886,268312,959,684,984
Earnings
Jul 29, 2025

Profile

PT Sarimelati Kencana Tbk. operates Pizza Hut restaurants. The company operates restaurants under a franchise agreement with Yum! Asia Franchise Pte. Ltd. As of December 31, 2021, it operated 540 outlets in Jakarta and other cities in Indonesia. The company was founded in 1987 and is headquartered in Jakarta Selatan, Indonesia. PT Sarimelati Kencana Tbk. is a subsidiary of PT Sriboga Raturaya.
URL
http://www.sarimelatikencana.co.id/
IPO date
May 23, 2018
Employees
Domiciled in
ID
Incorporated in
ID

Valuation

Title
IDR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,543,982,916
-1.89%
3,612,319,040
5.66%
Cost of revenue
2,189,345,905
2,244,901,405
Unusual Expense (Income)
NOPBT
1,354,637,011
1,367,417,635
NOPBT Margin
38.22%
37.85%
Operating Taxes
(2,685,188)
(2,959,462)
Tax Rate
NOPAT
1,357,322,198
1,370,377,096
Net income
(96,224,827)
310.23%
(23,456,287)
-146.93%
Dividends
(60,000,000)
Dividend yield
3.70%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
335,183,187
363,304,816
Long-term debt
589,893,826
525,580,115
Deferred revenue
Other long-term liabilities
169,974,104
151,820,774
Net debt
872,766,186
832,307,482
Cash flow
Cash from operating activities
312,959,685
360,585,886
CAPEX
(131,423,743)
(547,570,156)
Cash from investing activities
(232,061,303)
(550,840,085)
Cash from financing activities
(131,385,848)
188,437,240
FCF
1,406,518,939
1,094,516,829
Balance
Cash
51,019,829
54,698,521
Long term investments
1,290,999
1,878,928
Excess cash
Stockholders' equity
504,040,591
600,685,771
Invested Capital
2,044,333,423
2,064,577,865
ROIC
66.07%
70.80%
ROCE
66.26%
66.15%
EV
Common stock shares outstanding
3,005,491
3,005,491
Price
370.00
-31.48%
540.00
-20.59%
Market cap
1,112,031,559
-31.48%
1,622,964,978
-20.59%
EV
1,984,797,745
2,455,272,460
EBITDA
1,784,790,298
1,751,459,808
EV/EBITDA
1.11
1.40
Interest
76,294,531
42,732,076
Interest/NOPBT
5.63%
3.13%