Loading...
OTCM
PTSMF
Market cap241mUSD
Mar 18, Last price  
0.38USD
Name

Sampoerna Agro Tbk PT

Chart & Performance

D1W1MN
P/E
23.93
P/S
2.06
EPS
265.98
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
11.87%
Revenues
5.62t
-0.90%
977,295,367,0001,598,930,908,0002,288,143,121,0001,815,557,167,0002,311,748,791,0003,142,378,850,0002,986,236,974,0002,560,705,943,0003,242,381,541,0002,999,448,452,0002,915,224,840,0003,616,482,911,0003,207,181,767,0003,268,127,326,0003,502,227,000,0005,222,298,000,0005,671,723,000,0005,620,503,000,000
Net income
483.71b
-53.92%
113,580,157,000219,620,724,000439,516,256,000281,766,208,000451,716,811,000549,522,607,000329,201,089,000119,124,354,000340,322,732,000247,569,071,000441,876,744,000287,660,825,00055,529,255,00033,150,709,000-191,747,000,000802,085,000,0001,049,826,000,000483,712,000,000
CFO
1.42t
+35.54%
00000718,872,330,000355,513,832,000380,927,241,000881,548,671,000382,580,828,000548,338,094,000810,464,371,000416,237,070,000872,223,414,000683,541,000,0001,774,117,000,0001,049,826,000,0001,422,899,000,000

Profile

PT Sampoerna Agro Tbk, together with its subsidiaries, operates palm oil and rubber plantations, and palm oil mills in Indonesia and internationally. It operates through two segments: Palm products and others. The company offers crude palm oil, palm kernel, and superior oil palm seeds, as well as non-palm products, such as rubber and sago starch. It is also involved in the utilization of forestry products; provision of management consultation service; and wholesale trade activities. In addition, the company develops plasma plantations and manages cooperation with plasma farmers. The company produces and sells its oil palm seeds under the DxP Sriwijaya brand; and sago starch under the brand name Prima Starch. As of December 31, 2021, its total planted area included 118,962 hectares of oil palm inti plantations, sago plantations, and rubber plantations. The company was formerly known as PT Selapan Jaya and changed its name to PT Sampoerna Agro Tbk in 2007. The company was founded in 1993 and is headquartered in Palembang, Indonesia. PT Sampoerna Agro Tbk is a subsidiary of Sampoerna Agri Resources Pte. Ltd.
URL
https://www.sampoernaagro.com/
IPO date
Jun 18, 2007
Employees
Domiciled in
ID
Incorporated in
ID

Valuation

Title
IDR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,620,503,000
-0.90%
5,671,723,000
8.61%
Cost of revenue
4,508,418,000
3,888,055,000
Unusual Expense (Income)
NOPBT
1,112,085,000
1,783,668,000
NOPBT Margin
19.79%
31.45%
Operating Taxes
303,526,000
364,596,000
Tax Rate
27.29%
20.44%
NOPAT
808,559,000
1,419,072,000
Net income
483,712,000
-53.92%
1,049,826,000
30.89%
Dividends
(360,087,000)
(409,190,000)
Dividend yield
9.85%
10.71%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
514,751,000
488,515,000
Long-term debt
2,349,359,000
2,643,303,000
Deferred revenue
Other long-term liabilities
892,158,000
1,016,317,000
Net debt
2,052,878,000
2,238,208,000
Cash flow
Cash from operating activities
1,422,899,000
1,049,826,000
CAPEX
(763,139,000)
(459,069,000)
Cash from investing activities
(550,646,000)
(407,355,000)
Cash from financing activities
(882,952,000)
(807,580,000)
FCF
667,908,000
914,235,000
Balance
Cash
535,964,000
535,444,000
Long term investments
275,268,000
358,166,000
Excess cash
530,206,850
610,023,850
Stockholders' equity
4,928,632,000
4,646,336,000
Invested Capital
8,725,139,150
8,545,163,150
ROIC
9.36%
17.29%
ROCE
11.99%
19.45%
EV
Common stock shares outstanding
1,818,622
1,818,622
Price
2,010.00
-4.29%
2,100.00
5.26%
Market cap
3,655,430,220
-4.29%
3,819,106,200
5.26%
EV
5,990,272,220
6,186,530,200
EBITDA
1,474,242,000
2,135,245,000
EV/EBITDA
4.06
2.90
Interest
192,303,000
243,056,000
Interest/NOPBT
17.29%
13.63%