OTCMPSPUF
Market cap308mUSD
Oct 10, Last price
0.40USD
Name
Precious Shipping PCL
Chart & Performance
Profile
Precious Shipping Public Company Limited owns and operates dry bulk ships on a tramp-shipping basis worldwide. It is involved in the chartering and owning of ships, as well as in marine transportation. The company's cargoes primarily handle cement, agricultural products, steel, fertilizers, ore and concentrates, coal, logs, and other items. As of December 31, 2021, it owned and operated 36 dry bulk ships, including 9 Supramax, 8 Ultramax, and 19 Handysize, including 4 cement carrier vessels with a total capacity of 1,585,805 deadweight tons. Precious Shipping Public Company Limited was founded in 1989 and is headquartered in Bangkok, Thailand.
Valuation
Title THB in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 5,100,254 -44.13% | 9,128,734 5.96% | 8,615,386 130.97% | |||||||
Cost of revenue | 2,591,736 | 3,917,217 | 3,885,360 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,508,517 | 5,211,518 | 4,730,026 | |||||||
NOPBT Margin | 49.18% | 57.09% | 54.90% | |||||||
Operating Taxes | 3,575 | 15,352 | 1,682 | |||||||
Tax Rate | 0.14% | 0.29% | 0.04% | |||||||
NOPAT | 2,504,942 | 5,196,166 | 4,728,344 | |||||||
Net income | 709,602 -85.37% | 4,850,786 8.40% | 4,474,930 -445.59% | |||||||
Dividends | (623,657) | (3,507,539) | (1,559,110) | |||||||
Dividend yield | 4.62% | 13.97% | 6.02% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,787,785 | 1,167,488 | 1,414,021 | |||||||
Long-term debt | 5,557,294 | 5,571,123 | 6,843,433 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 271,825 | 415,803 | 421,781 | |||||||
Net debt | 4,871,578 | 5,584,200 | 5,683,302 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,219,863 | 6,604,053 | 5,895,429 | |||||||
CAPEX | (409,532) | (2,446,561) | (255,979) | |||||||
Cash from investing activities | (540,619) | (2,415,919) | (235,354) | |||||||
Cash from financing activities | (368,205) | (5,705,228) | (4,422,604) | |||||||
FCF | 3,636,752 | 3,438,366 | 3,571,083 | |||||||
Balance | ||||||||||
Cash | 2,314,985 | 1,055,667 | 2,468,209 | |||||||
Long term investments | 158,517 | 98,745 | 105,943 | |||||||
Excess cash | 2,218,489 | 697,975 | 2,143,383 | |||||||
Stockholders' equity | 14,119,977 | 14,034,032 | 12,643,385 | |||||||
Invested Capital | 21,634,807 | 22,902,711 | 20,881,059 | |||||||
ROIC | 11.25% | 23.74% | 23.42% | |||||||
ROCE | 10.52% | 22.08% | 20.54% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,559,292 | 1,559,292 | 1,559,292 | |||||||
Price | 8.65 -46.27% | 16.10 -3.01% | 16.60 118.42% | |||||||
Market cap | 13,487,875 -46.27% | 25,104,599 -3.01% | 25,884,245 118.42% | |||||||
EV | 18,359,493 | 30,688,840 | 31,567,584 | |||||||
EBITDA | 3,957,897 | 6,537,301 | 5,944,942 | |||||||
EV/EBITDA | 4.64 | 4.69 | 5.31 | |||||||
Interest | 480,597 | 377,040 | 38,664 | |||||||
Interest/NOPBT | 19.16% | 7.23% | 0.82% |