Loading...
OTCMPSIX
Market cap751mUSD
Dec 24, Last price  
32.68USD
1D
26.23%
1Q
64.23%
Jan 2017
335.73%
IPO
100.25%
Name

Power Solutions International Inc

Chart & Performance

D1W1MN
OTCM:PSIX chart
P/E
28.57
P/S
1.64
EPS
1.14
Div Yield, %
0.00%
Shrs. gr., 5y
4.33%
Rev. gr., 5y
-1.54%
Revenues
459m
-4.65%
84,20870,13380,65984,927114,38698,36177,537154,969,000202,342,000237,842,000347,995,000389,446,000339,465,000416,616,000496,038,000546,076,000417,639,000456,255,000481,333,000458,973,000
Net income
26m
+133.42%
-26,536-49,585-106,569-106,406-24,97818,273-25,9144,061,0006,702,000-18,760,00023,726,00014,278,000-47,472,000-47,612,000-54,726,0008,248,000-22,982,000-48,472,00011,270,00026,306,000
CFO
71m
P
-22,415-20,978-57,075-47,114-20,91436,54543,367-973,000-2,941,000-12,435,000-15,685,000-23,049,00032,282,000-7,695,000-6,168,00018,157,000-7,594,000-61,478,000-8,845,00070,512,000
Earnings
Mar 12, 2025

Profile

Power Solutions International, Inc. designs, engineers, manufactures, markets, and sells engines and power systems in the United States, North America, the Pacific Rim, Europe, and internationally. The company offers alternative-fueled power systems for original equipment manufacturers of off-highway industrial equipment and on-road vehicles; and large custom-engineered integrated electrical power generation systems. It also provides basic engine blocks integrated with fuel system parts, as well as complete packaged power systems, including combined front accessory drives, cooling systems, electronic systems, air intake systems, fuel systems, housings, power takeoff systems, exhaust systems, hydraulic systems, enclosures, brackets, hoses, tubes, packaging, telematics, and other assembled components. In addition, the company offers compression and spark-ignited internal combustion engines that run on various fuels, such as natural gas, propane, gasoline, diesel, and biofuels in the energy, industrial, and transportation markets. Further, it provides standby and prime power generation, demand response, microgrid, renewable energy resiliency, arbor equipment, and combined heat and power; forklifts, wood chippers, stump grinders, sweepers/industrial scrubbers, aerial lift platforms/scissor lifts, irrigation pumps, oil and gas compression, oil lifts, off road utility vehicles, ground support equipment, ice resurfacing equipment, and pump jacks; and light and medium duty vocational trucks and vans, school and transit buses, and terminal and utility tractors. The company has a strategic collaboration agreement with Weichai Power Co., Ltd. Power Solutions International, Inc. was founded in 1985 and is headquartered in Wood Dale, Illinois.
IPO date
Jul 11, 2007
Employees
800
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
458,973
-4.65%
481,333
5.50%
456,255
9.25%
Cost of revenue
372,566
411,666
437,419
Unusual Expense (Income)
NOPBT
86,407
69,667
18,836
NOPBT Margin
18.83%
14.47%
4.13%
Operating Taxes
900
304
(406)
Tax Rate
1.04%
0.44%
NOPAT
85,507
69,363
19,242
Net income
26,306
133.42%
11,270
-123.25%
(48,472)
110.91%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
148,947
208,728
155,254
Long-term debt
54,406
30,295
29,614
Deferred revenue
2,401
3,199
3,330
Other long-term liabilities
10,786
10,371
29,268
Net debt
180,595
214,727
179,629
Cash flow
Cash from operating activities
70,512
(8,845)
(61,478)
CAPEX
(5,036)
(1,354)
(1,968)
Cash from investing activities
(5,020)
(1,354)
398
Cash from financing activities
(66,798)
28,367
46,545
FCF
104,124
35,186
(1,106)
Balance
Cash
22,758
24,296
6,255
Long term investments
(1,016)
Excess cash
229
Stockholders' equity
(160,767)
(187,073)
(198,343)
Invested Capital
344,238
395,169
369,808
ROIC
23.13%
18.13%
5.55%
ROCE
46.72%
33.27%
10.92%
EV
Common stock shares outstanding
22,973
22,948
22,908
Price
2.05
-31.67%
3.00
0.00%
3.00
-9.09%
Market cap
47,095
-31.59%
68,844
0.17%
68,724
-8.95%
EV
227,690
283,571
248,353
EBITDA
92,007
76,357
26,242
EV/EBITDA
2.47
3.71
9.46
Interest
17,069
13,028
7,307
Interest/NOPBT
19.75%
18.70%
38.79%