OTCMPLRMF
Market cap602mUSD
, Last price
0.00USD
Name
Palram Industries 1990 Ltd
Chart & Performance
Profile
Palram Industries (1990) Ltd, together with its subsidiaries, manufactures and sells semi-finished extruded thermoplastic sheets, architectural panel systems, and finished products in Israel and internationally. The company offers PVC, polycarbonate and acrylic sheets, and panel systems. Its products are used in DIY, construction, architectural project, advertising, agriculture, safety and security, and fabrication markets. The company was founded in 1963 and is based in Zevulun, Israel. Palram Industries (1990) Ltd is a subsidiary of Ramat Yohanan Industries & Agriculture Development-Agricultural Coperative Society.
Valuation
Title ILS in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,717,746 -5.22% | 1,812,339 -0.25% | 1,816,925 4.58% | |||||||
Cost of revenue | 1,514,560 | 1,479,741 | 1,347,466 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 203,186 | 332,598 | 469,459 | |||||||
NOPBT Margin | 11.83% | 18.35% | 25.84% | |||||||
Operating Taxes | 35,942 | 34,083 | 48,479 | |||||||
Tax Rate | 17.69% | 10.25% | 10.33% | |||||||
NOPAT | 167,244 | 298,515 | 420,980 | |||||||
Net income | 164,335 6.42% | 154,425 -18.02% | 188,364 -17.15% | |||||||
Dividends | (40,000) | (70,000) | (60,000) | |||||||
Dividend yield | 4.08% | 11.34% | 4.92% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 23,050 | 35,708 | 36,712 | |||||||
Long-term debt | 277,822 | 308,367 | 330,511 | |||||||
Deferred revenue | 4,388 | 4,212 | 4,280 | |||||||
Other long-term liabilities | 27,513 | 12,053 | 55,629 | |||||||
Net debt | (69,447) | 106,921 | 50,107 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 313,418 | 31,915 | 168,911 | |||||||
CAPEX | (26,473) | (42,311) | (53,786) | |||||||
Cash from investing activities | (40,679) | 18,246 | (54,969) | |||||||
Cash from financing activities | (152,927) | (118,288) | (109,069) | |||||||
FCF | 288,034 | 243,461 | 262,480 | |||||||
Balance | ||||||||||
Cash | 370,319 | 237,154 | 317,116 | |||||||
Long term investments | ||||||||||
Excess cash | 284,432 | 146,537 | 226,270 | |||||||
Stockholders' equity | 1,153,224 | 1,017,266 | 934,015 | |||||||
Invested Capital | 1,154,795 | 1,138,474 | 1,002,043 | |||||||
ROIC | 14.59% | 27.89% | 44.99% | |||||||
ROCE | 14.12% | 25.47% | 37.49% | |||||||
EV | ||||||||||
Common stock shares outstanding | 25,725 | 25,725 | 25,725 | |||||||
Price | 38.13 58.94% | 23.99 -49.37% | 47.38 60.94% | |||||||
Market cap | 980,894 58.94% | 617,143 -49.37% | 1,218,850 60.94% | |||||||
EV | 1,037,573 | 919,445 | 1,490,169 | |||||||
EBITDA | 262,934 | 393,189 | 521,631 | |||||||
EV/EBITDA | 3.95 | 2.34 | 2.86 | |||||||
Interest | 7,574 | 13,184 | 27,336 | |||||||
Interest/NOPBT | 3.73% | 3.96% | 5.82% |