OTCMNVDEF
Market cap4mUSD
Jan 07, Last price
0.15USD
1D
4.84%
1Q
26.18%
IPO
6.26%
Name
Nevada Exploration Inc
Chart & Performance
Profile
Nevada Exploration Inc., a junior mineral exploration company, engages in the acquisition, exploration, and development of resource properties in Canada and the United States. It primarily explores for gold deposits. The company holds 100% interest in the Grass Valley project consisting of 425 unpatented mining claims covering an area of 35.5 square kilometers; and the South Grass Valley project, which consists of 701 unpatented mining claims comprising an area of 57.5 square kilometers located in Lander County, Nevada. It also holds interests in the Kelly Creek project consisting of 333 unpatented mining claims covering an area of approximately 23.9 square kilometers; and the Awakening project, which consists of 362 claims covering an area of 27.5 square kilometers located in Humboldt County, Nevada. Nevada Exploration Inc. is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑04 | 2023‑04 | 2022‑04 | 2021‑04 | 2020‑04 | 2019‑04 | 2018‑04 | 2017‑04 | 2016‑04 | 2015‑04 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 988 | 2,708 | 4,092 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (988) | (2,708) | (4,092) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (5) | 1 | ||||||||
Tax Rate | ||||||||||
NOPAT | (988) | (2,708) | (4,092) | |||||||
Net income | (1,139) -63.38% | (3,111) -20.96% | (3,937) 17.59% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2,035 | 50 | 4,501 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 258 | |||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (308) | 162 | (603) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,428) | (865) | (5,194) | |||||||
CAPEX | (61) | |||||||||
Cash from investing activities | 48 | 19 | 129 | |||||||
Cash from financing activities | 1,678 | 300 | 4,501 | |||||||
FCF | (1,036) | (1,115) | (5,433) | |||||||
Balance | ||||||||||
Cash | 308 | 11 | 527 | |||||||
Long term investments | 86 | 75 | ||||||||
Excess cash | 308 | 97 | 603 | |||||||
Stockholders' equity | (2,008) | (663) | 2,147 | |||||||
Invested Capital | 2,147 | 709 | 1,544 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 16,524 | 6,761 | 5,814 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (940) | (2,639) | (3,989) | |||||||
EV/EBITDA | ||||||||||
Interest | 12 | 2 | ||||||||
Interest/NOPBT |