Loading...
OTCMMITEY
Market cap16bUSD
Dec 23, Last price  
13.74USD
1D
-0.07%
1Q
-14.61%
Jan 2017
-31.06%
Name

Mitsubishi Estate Co Ltd

Chart & Performance

D1W1MN
OTCM:MITEY chart
P/E
15.77
P/S
1.77
EPS
136.84
Div Yield, %
295.89%
Shrs. gr., 5y
-1.67%
Rev. gr., 5y
3.56%
Revenues
1.50t
+9.21%
775,381,000,000844,217,000,000947,641,000,000787,652,000,000942,626,000,0001,013,415,000,000988,447,000,0001,013,069,000,000927,157,000,0001,075,285,000,0001,110,259,000,0001,009,408,000,0001,125,405,000,0001,194,049,000,0001,263,283,000,0001,302,196,000,0001,207,594,000,0001,349,489,000,0001,377,827,000,0001,504,687,000,000
Net income
168.43b
+1.87%
36,245,000,00055,825,000,00097,662,000,00086,963,000,00045,423,000,00011,900,000,00064,219,000,00056,512,000,00045,507,000,00064,297,000,00073,338,000,00083,426,000,000102,681,000,000120,443,000,000134,608,000,000148,451,000,000135,655,000,000155,171,000,000165,343,000,000168,432,000,000
CFO
307.25b
+13.83%
88,900,000,000169,744,000,000150,710,000,000-16,248,000,00045,824,000,000212,668,000,000259,263,000,000203,243,000,000122,286,000,000336,489,000,000200,078,000,000135,821,000,000168,527,000,000293,338,000,000345,954,000,000341,766,000,000207,414,000,000280,090,000,000269,914,000,000307,249,000,000
Dividend
Sep 28, 20230.085095 USD/sh
Earnings
Feb 07, 2025

Profile

Mitsubishi Estate Co., Ltd. engages in the real estate activities in Japan and internationally. The company is involved in the development, leasing, property management, and sale of office buildings; planning, development, and tenant leasing of retail facilities; investment, development, operational management, and asset management of logistics facilities; operation of 18 hotels under the Royal Park Hotels brand in Japan and the Marunouchi Hotel in the Marunouchi area; and operation of Takamatsu Airport, Miyako Shimojishima Airport Terminal, Mt. Fuji Shizuoka Airport, and seven airports in Hokkaido. It also engages in the development and rebuilding, redevelopment, purchasing and sale, brokerage, and management; and rental of apartments. In addition, the company provides real estate investment trust, as well as private placement funds management services. Further, it offers architectural design and engineering services, including construction, civil engineering, and urban and regional development and consulting services. Additionally, the company provides real estate problem-solving solutions, such as real estate brokerage, condominium and office building leasing management support, and real estate appraisal. Mitsubishi Estate Co., Ltd. was founded in 1890 and is headquartered in Tokyo, Japan.
URL
https://www.mec.co.jp/
IPO date
May 11, 1953
Employees
10,655
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
1,504,687,000
9.21%
1,377,827,000
2.10%
1,349,489,000
11.75%
Cost of revenue
1,112,413,000
1,081,124,000
1,070,511,000
Unusual Expense (Income)
NOPBT
392,274,000
296,703,000
278,978,000
NOPBT Margin
26.07%
21.53%
20.67%
Operating Taxes
98,131,000
70,634,000
70,889,000
Tax Rate
25.02%
23.81%
25.41%
NOPAT
294,143,000
226,069,000
208,089,000
Net income
168,432,000
1.87%
165,343,000
6.56%
155,171,000
14.39%
Dividends
(50,042,000)
(51,579,000)
(46,792,000)
Dividend yield
1.41%
2.48%
1.93%
Proceeds from repurchase of equity
(54,260,000)
260,688,000
325,086,000
BB yield
1.53%
-12.55%
-13.41%
Debt
Debt current
405,750,000
431,603,000
351,980,000
Long-term debt
2,731,969,000
2,439,613,000
2,385,574,000
Deferred revenue
28,704,000
28,754,000
Other long-term liabilities
735,292,000
616,434,000
674,537,000
Net debt
1,896,637,000
1,226,759,000
1,220,802,000
Cash flow
Cash from operating activities
307,249,000
269,914,000
280,090,000
CAPEX
(451,402,000)
(286,522,000)
(329,114,000)
Cash from investing activities
(362,017,000)
(312,046,000)
(313,778,000)
Cash from financing activities
100,433,000
30,457,000
90,973,000
FCF
66,374,000
119,949,000
37,612,000
Balance
Cash
1,240,878,000
945,005,000
861,918,000
Long term investments
204,000
699,452,000
654,834,000
Excess cash
1,165,847,650
1,575,565,650
1,449,277,550
Stockholders' equity
1,631,577,000
3,669,777,000
3,544,186,000
Invested Capital
5,330,655,350
4,296,142,350
4,197,873,450
ROIC
6.11%
5.32%
5.04%
ROCE
5.51%
4.62%
4.51%
EV
Common stock shares outstanding
1,276,427
1,317,180
1,332,588
Price
2,784.50
76.63%
1,576.50
-13.33%
1,819.00
-5.87%
Market cap
3,554,212,338
71.16%
2,076,534,453
-14.33%
2,423,976,797
-6.31%
EV
5,674,263,338
4,924,779,453
5,212,807,797
EBITDA
494,287,000
393,332,000
373,103,000
EV/EBITDA
11.48
12.52
13.97
Interest
35,996,000
25,001,000
20,742,000
Interest/NOPBT
9.18%
8.43%
7.43%