OTCMLLFLQ
Market cap0kUSD
Dec 23, Last price
0.00USD
1D
-95.00%
1Q
-99.92%
Jan 2017
-100.00%
IPO
-100.00%
Name
LL Flooring Holdings Inc
Chart & Performance
Profile
LL Flooring Holdings, Inc., together with its subsidiaries, operates as a multi-channel specialty retailer of hard-surface flooring, and hard-surface flooring enhancements and accessories. The company offers hardwood species; waterproof vinyl plank, engineered hardwood, laminate, bamboo, porcelain tile, and cork products; and flooring enhancements and accessories, including moldings, underlayment, adhesives, and tools under the Bellawood and Coreluxe brand names. It also provides in-home delivery and installation services. The company primarily serves homeowners, or to professionals on behalf of homeowners. As of June 22, 2022, it operated 437 stores in the United States. The company also offers its products through its customer relationship center, digital platform, and catalogs. The company was formerly known as Lumber Liquidators Holdings, Inc. and changed its name to LL Flooring Holdings, Inc. in January 2022. LL Flooring Holdings, Inc. was founded in 1994 and is headquartered in Richmond, Virginia.
IPO date
Nov 09, 2007
Employees
2,300
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 904,746 -18.54% | 1,110,679 -3.62% | 1,152,344 4.98% | |||||||
Cost of revenue | 997,227 | 1,122,401 | 1,099,658 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (92,481) | (11,722) | 52,686 | |||||||
NOPBT Margin | 4.57% | |||||||||
Operating Taxes | 13,401 | (1,457) | 11,092 | |||||||
Tax Rate | 21.05% | |||||||||
NOPAT | (105,882) | (10,265) | 41,594 | |||||||
Net income | (103,494) 756.67% | (12,081) -128.97% | 41,698 -32.12% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (286) | (7,994) | (2,360) | |||||||
BB yield | 0.25% | 4.93% | 0.47% | |||||||
Debt | ||||||||||
Debt current | 63,630 | 34,509 | 33,060 | |||||||
Long-term debt | 299,302 | 304,881 | 227,386 | |||||||
Deferred revenue | (46,317) | (45,698) | ||||||||
Other long-term liabilities | 8,391 | 6,162 | 4,268 | |||||||
Net debt | 354,160 | 328,590 | 173,657 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 21,285 | (116,709) | 38,670 | |||||||
CAPEX | (17,029) | (22,048) | (19,443) | |||||||
Cash from investing activities | (17,027) | (21,983) | (19,372) | |||||||
Cash from financing activities | (6,286) | 64,303 | (104,050) | |||||||
FCF | (67,651) | (156,333) | 6,441 | |||||||
Balance | ||||||||||
Cash | 8,772 | 10,800 | 85,189 | |||||||
Long term investments | 1,600 | |||||||||
Excess cash | 29,172 | |||||||||
Stockholders' equity | 74,079 | 177,573 | 189,654 | |||||||
Invested Capital | 411,982 | 418,047 | 327,445 | |||||||
ROIC | 13.26% | |||||||||
ROCE | 13.10% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 28,806 | 28,860 | 29,525 | |||||||
Price | 3.90 -30.60% | 5.62 -67.08% | 17.07 -44.47% | |||||||
Market cap | 112,343 -30.73% | 162,193 -67.82% | 503,992 -43.94% | |||||||
EV | 466,503 | 490,783 | 677,649 | |||||||
EBITDA | (73,834) | 6,688 | 71,519 | |||||||
EV/EBITDA | 73.38 | 9.48 | ||||||||
Interest | 1,816 | |||||||||
Interest/NOPBT |