Loading...
OTCMIRLTF
Market cap16mUSD
Oct 19, Last price  
0.49
Name

Intralot Integrated Lottery Systems & Services SA

Chart & Performance

D1W1MN
OTCM:IRLTF chart
P/E
—
P/S
—
EPS
0.02
Div Yield, %
2.49%
Shrs. gr., 5y
22.26%
Rev. gr., 5y
-16.01%
Revenues
364m
-7.32%
325,802,479522,964,000791,448,000835,493,0001,077,330,000903,553,0001,115,721,0001,202,354,0001,374,021,0001,539,430,0001,853,164,0001,914,885,0001,323,592,0001,104,197,000870,833,000720,581,000364,843,000413,998,000392,791,000364,022,000
Net income
6m
-50.93%
67,009,89869,889,000104,573,000112,301,000104,426,00077,407,00054,790,00035,585,0006,116,000-4,567,000-49,546,000-65,148,000930,000-53,386,000-25,649,000-104,198,000-106,282,00017,460,00011,894,0005,836,000
CFO
113m
+16.88%
49,697,000172,144,00050,277,00054,221,00033,131,00058,941,00081,699,000113,757,00081,274,00095,359,000113,784,000168,102,000154,031,00088,558,00061,325,00037,703,000107,563,00096,264,000112,510,000
Earnings
May 30, 2025

Profile

Intralot S.A. Integrated Lottery Systems and Services supplies integrated gaming and transaction processing systems, game content, sports betting management, and interactive gaming services to state-licensed gaming organizations worldwide. The company offers LotosX, an open and modular ecosystem that enables operators to offer secure, reliable, flexible, and seamless gaming services; LotosXi, a solution for digital lotteries; INTRALOT Orion, a sports betting platform; INTRALOT GMS, an integrated solution for monitoring and controlling large-scale gaming networks; and INTRALOT Gaming License System, an integrated platform that offers gaming regulators end-to-end processing and workflow management for various gaming licensing processes. It also provides Lottery Next, a digital lottery and sports betting purchasing experience for customers in retail locations; ScannPlay, a digital lottery and betting in-store customer experience that supports unregistered player participation, as well as allows players to place their bet, pay, and receive a digital e-ticket in their mobile without having to touch paper or money; and TapnBet, an impulse betting which uses vending machine or self-service terminal to help less experienced users browse among the games. The company is also involved in the design, organization, and/or management of games; and advertising and sales promotion activities. In addition, it provides risk management for fixed odds games, etc.; game operating services; and installation, technical support, and maintenance services to lotteries. Intralot S.A. Integrated Lottery Systems and Services was incorporated in 1992 and is based in Paiania, Greece.
URL
https://www.intralot.com/
IPO date
Nov 03, 1999
Employees
1,724
Domiciled in
GR
Incorporated in
GR

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
364,022
-7.32%
392,791
-5.12%
413,998
13.47%
Cost of revenue
326,139
360,745
392,263
Unusual Expense (Income)
NOPBT
37,883
32,046
21,735
NOPBT Margin
10.41%
8.16%
5.25%
Operating Taxes
19,735
10,805
4,385
Tax Rate
52.09%
33.72%
20.17%
NOPAT
18,148
21,241
17,350
Net income
5,836
-50.93%
11,894
-31.88%
17,460
-116.43%
Dividends
(4,537)
(3,689)
(6,479)
Dividend yield
Proceeds from repurchase of equity
130,110
308,112
(49,670)
BB yield
Debt
Debt current
251,908
22,472
16,535
Long-term debt
209,066
586,475
600,019
Deferred revenue
116
353
650
Other long-term liabilities
19,563
18,458
17,046
Net debt
333,674
493,316
495,684
Cash flow
Cash from operating activities
112,510
96,264
107,563
CAPEX
(29,735)
(26,578)
(23,184)
Cash from investing activities
(26,407)
(147,211)
(9,322)
Cash from financing activities
(63,649)
49,631
(87,125)
FCF
70,558
(27,292)
74,703
Balance
Cash
111,915
102,374
107,352
Long term investments
15,385
13,257
13,518
Excess cash
109,099
95,991
100,170
Stockholders' equity
(38,081)
(115,559)
(84,582)
Invested Capital
545,015
629,026
578,701
ROIC
3.09%
3.52%
2.70%
ROCE
7.29%
6.12%
4.39%
EV
Common stock shares outstanding
416,040
249,493
151,614
Price
Market cap
EV
EBITDA
105,784
102,109
92,966
EV/EBITDA
Interest
40,369
37,884
44,155
Interest/NOPBT
106.56%
118.22%
203.15%