OTCMHLIGF
Market cap774mUSD
, Last price
0.00USD
Name
Helia Group Ltd
Chart & Performance
Profile
Helia Group Limited, together with its subsidiaries, engages in the loan mortgage insurance business in Australia. The company facilitates residential mortgage lending by transferring risk from lenders to lenders mortgage insurance (LMI) providers, primarily for high loan to value ratio residential mortgage loans; and portfolio of seasoned home loans. Helia Group Limited was formerly known as Genworth Mortgage Insurance Australia Limited and changed its name to Helia Group Limited in November 2022. The company was founded in 1965 and is headquartered in North Sydney, Australia.
Valuation
Title AUD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 538,293 12.70% | 477,618 28.36% | 372,094 -17.15% | |||||||
Cost of revenue | (63,685) | |||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 601,978 | 477,618 | 372,094 | |||||||
NOPBT Margin | 111.83% | 100.00% | 100.00% | |||||||
Operating Taxes | 119,823 | 83,448 | 82,114 | |||||||
Tax Rate | 19.90% | 17.47% | 22.07% | |||||||
NOPAT | 482,155 | 394,170 | 289,980 | |||||||
Net income | 275,064 47.27% | 186,770 -3.14% | 192,821 -279.23% | |||||||
Dividends | (186,687) | (143,123) | (20,626) | |||||||
Dividend yield | 13.22% | 13.60% | 2.15% | |||||||
Proceeds from repurchase of equity | (156,174) | 53,878 | 4,649 | |||||||
BB yield | 11.06% | -5.12% | -0.49% | |||||||
Debt | ||||||||||
Debt current | 1,423 | 2,360 | 4,922 | |||||||
Long-term debt | 203,955 | 191,061 | 190,970 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,836,369 | 1,606,958 | 1,576,590 | |||||||
Net debt | (338,145) | (394,050) | (363,961) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (18,030) | 76,105 | 344,666 | |||||||
CAPEX | (243) | (599) | ||||||||
Cash from investing activities | 397,096 | 199,886 | (344,264) | |||||||
Cash from financing activities | (345,901) | (328,956) | (27,693) | |||||||
FCF | 9,569 | 351,310 | 352,393 | |||||||
Balance | ||||||||||
Cash | 57,049 | 23,841 | 76,724 | |||||||
Long term investments | 486,474 | 563,630 | 483,129 | |||||||
Excess cash | 516,608 | 563,590 | 541,248 | |||||||
Stockholders' equity | 1,141,351 | 1,205,716 | 1,557,329 | |||||||
Invested Capital | 2,649,238 | 2,401,757 | 2,785,822 | |||||||
ROIC | 19.09% | 15.20% | 10.56% | |||||||
ROCE | 19.01% | 16.11% | 11.18% | |||||||
EV | ||||||||||
Common stock shares outstanding | 324,670 | 382,637 | 412,785 | |||||||
Price | 4.35 58.18% | 2.75 18.53% | 2.32 -2.93% | |||||||
Market cap | 1,412,314 34.22% | 1,052,252 9.88% | 957,661 -2.87% | |||||||
EV | 1,074,170 | 658,202 | 593,700 | |||||||
EBITDA | 605,988 | 482,349 | 377,130 | |||||||
EV/EBITDA | 1.77 | 1.36 | 1.57 | |||||||
Interest | 107,485 | 12,583 | 10,291 | |||||||
Interest/NOPBT | 17.86% | 2.63% | 2.77% |