OTCMGENLF
Market cap18mUSD
, Last price
USD
Name
Genmin Ltd
Chart & Performance
Profile
Genmin Limited, an exploration and development company, produces iron ores in Africa. It holds 100% interests in three projects, which includes six exploration licenses covering an area of approximately 5,270 square kilometers located in Gabon, central West Africa. The company was incorporated in 2010 and is based in Perth, Australia.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
Income | |||||||
Revenues | |||||||
Cost of revenue | 409 | 2,937 | |||||
Unusual Expense (Income) | |||||||
NOPBT | (409) | (2,937) | |||||
NOPBT Margin | |||||||
Operating Taxes | 378 | ||||||
Tax Rate | |||||||
NOPAT | (409) | (3,315) | |||||
Net income | (19,850) 147.88% | (8,008) 100.95% | |||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 97 | 5,166 | |||||
BB yield | -5,762.93% | ||||||
Debt | |||||||
Debt current | 5,423 | 207 | |||||
Long-term debt | 12,414 | 11,137 | |||||
Deferred revenue | |||||||
Other long-term liabilities | (1) | ||||||
Net debt | 17,655 | 3,868 | |||||
Cash flow | |||||||
Cash from operating activities | (6,971) | ||||||
CAPEX | (14,200) | ||||||
Cash from investing activities | (2,780) | (4,200) | |||||
Cash from financing activities | 4,891 | 4,971 | |||||
FCF | 45,432 | (18,367) | |||||
Balance | |||||||
Cash | 86 | 7,342 | |||||
Long term investments | 96 | 134 | |||||
Excess cash | 182 | 7,476 | |||||
Stockholders' equity | 24,750 | 37,815 | |||||
Invested Capital | 42,254 | 41,389 | |||||
ROIC | |||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 507,218 | 460 | |||||
Price | 0.20 -7.14% | ||||||
Market cap | 90 -99.90% | ||||||
EV | 3,875 | ||||||
EBITDA | (409) | (2,573) | |||||
EV/EBITDA | |||||||
Interest | 2,722 | 777 | |||||
Interest/NOPBT |