OTCM
GCXXF
Market cap5mUSD
Jun 10, Last price
0.03USD
1D
0.97%
1Q
41.00%
IPO
-78.28%
Name
Granite Creek Copper Ltd
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
—
Shrs. gr., 5y
56.27%
Rev. gr., 5y
%
Revenues
0k
Net income
-880k
L-58.99%
CFO
-2m
L+19.22%
Earnings
Sep 29, 2025
Profile
Granite Creek Copper Ltd., an exploration company, engages in the acquisition, exploration, and development of mineral properties. Its flagship project is the Carmacks and Carmacks North copper-gold-silver project covering an area of approximately 17,700 hectares located in Yukon Territory, Canada. In addition, it has an option to acquire a 100% interest in the Star project covering an area of 4,484 hectares situated in Omineca region, British Columbia. The company was formerly known as Granite Creek Gold Ltd. and changed its name to Granite Creek Copper Ltd. in October 2018. Granite Creek Copper Ltd. was incorporated in 2010 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024‑05 | 2023‑05 | 2022‑05 | 2021‑05 | 2020‑05 | 2019‑07 | 2018‑07 | 2017‑07 | 2016‑07 | 2015‑07 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 699 | 2,369 | ||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (699) | (2,369) | ||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | (699) | (2,369) | ||||||||
Net income | (880) -58.99% | (2,145) -53.64% | ||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,768 | 1,403 | ||||||||
BB yield | -24.65% | -15.53% | ||||||||
| Debt | ||||||||||
Debt current | 100 | |||||||||
Long-term debt | 100 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,192 | 1,001 | ||||||||
Net debt | (779) | (867) | ||||||||
| Cash flow | ||||||||||
Cash from operating activities | (1,601) | (1,343) | ||||||||
CAPEX | (100) | (148) | ||||||||
Cash from investing activities | (100) | (148) | ||||||||
Cash from financing activities | 1,693 | 1,428 | ||||||||
FCF | (1,059) | (2,328) | ||||||||
| Balance | ||||||||||
Cash | 879 | 887 | ||||||||
Long term investments | 80 | |||||||||
Excess cash | 879 | 967 | ||||||||
Stockholders' equity | 8,120 | 5,553 | ||||||||
Invested Capital | 8,533 | 7,433 | ||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | 159,448 | 138,982 | ||||||||
Price | 0.05 -30.77% | 0.07 -43.48% | ||||||||
Market cap | 7,175 -20.57% | 9,034 -38.41% | ||||||||
EV | 6,396 | 8,167 | ||||||||
EBITDA | (699) | (2,369) | ||||||||
EV/EBITDA | ||||||||||
Interest | 26 | 76 | ||||||||
Interest/NOPBT | ||||||||||