Loading...
OTCMFSVHF
Market cap44mUSD
, Last price  
USD
Name

First Service Holding Ltd

Chart & Performance

D1W1MN
OTCM:FSVHF chart
P/E
—
P/S
—
EPS
0.05
Div Yield, %
%
Shrs. gr., 5y
-0.58%
Rev. gr., 5y
19.57%
Revenues
1.21b
+7.90%
379,213,000495,531,000624,679,000771,799,0001,119,869,0001,122,272,0001,210,914,000
Net income
57m
+38.19%
39,648,00050,871,00077,294,00092,581,00035,466,00041,338,00057,127,000
CFO
93m
P
47,377,00039,410,00058,685,00084,643,0001,237,000-12,409,00093,391,000
Earnings
Mar 24, 2025

Profile

First Service Holding Limited provides property management services and green living solutions in the People's Republic of China and internationally. It operates in two segments, First Property Management and First Living. The company offers property management services comprising cleaning, security, gardening, and repair and maintenance to property developers, property owners, and residents. Its portfolio of properties under management includes residential properties; and non-residential properties comprising office buildings, government facilities, hotels, and shopping centers. The company also provides green living solutions consisting of energy operation, green technology consulting, and systems installation services, as well as sells AIRDINO systems. In addition, it offers value-added services to non-property owners, property owners, and residents. The company's value-added services comprise sales assistance, and preliminary planning and design consultancy services, including on-site design consulting, construction stage inspection, sales assistance consulting, and pre-delivery inspection to non-property owners; and community value-added services consisting of parking space management, communal area leasing, and home living services. First Service Holding Limited was founded in 1999 and is headquartered in Beijing, the People's Republic of China.
URL
http://www.firstservice.hk
IPO date
Oct 22, 2020
Employees
4,013
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
1,210,914
7.90%
1,122,272
0.21%
Cost of revenue
1,099,168
1,045,418
Unusual Expense (Income)
NOPBT
111,746
76,854
NOPBT Margin
9.23%
6.85%
Operating Taxes
18,457
12,352
Tax Rate
16.52%
16.07%
NOPAT
93,289
64,502
Net income
57,127
38.19%
41,338
16.56%
Dividends
(26,798)
(57,655)
Dividend yield
12.60%
10.41%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
20,655
Net debt
(518,568)
(404,883)
Cash flow
Cash from operating activities
93,391
(12,409)
CAPEX
(6,392)
(9,061)
Cash from investing activities
50,095
(17,548)
Cash from financing activities
(35,268)
(84,771)
FCF
89,459
61,163
Balance
Cash
565,896
503,694
Long term investments
(47,328)
(98,811)
Excess cash
458,022
348,769
Stockholders' equity
283,929
222,712
Invested Capital
429,941
442,726
ROIC
21.38%
13.06%
ROCE
15.46%
11.42%
EV
Common stock shares outstanding
971,285
989,410
Price
0.22
-60.89%
0.56
-69.73%
Market cap
212,711
-61.61%
554,070
-69.93%
EV
(249,477)
271,450
EBITDA
121,190
85,374
EV/EBITDA
3.18
Interest
161
991
Interest/NOPBT
0.14%
1.29%