OTCMFLMMF
Market cap3.00bUSD
Dec 23, Last price
22.17USD
1D
0.75%
1Q
-7.18%
IPO
1,239.84%
Name
Filo Mining Corp
Chart & Performance
Profile
Filo Mining Corp., together with its subsidiaries, engages in the identification, acquisition, exploration, evaluation, and development of mineral properties in Chile and Argentina. Its flagship property is the 100% owned Filo del Sol copper-gold-silver deposit located in the Atacama region of Northern Chile and adjacent San Juan province of Argentina. The company was incorporated in 2016 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 145 | 95,526 | 47,014 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (145) | (95,526) | (47,014) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (319) | (27,800) | 330 | |||||||
Tax Rate | ||||||||||
NOPAT | 175 | (67,726) | (47,015) | |||||||
Net income | (115,113) 179.66% | (41,162) 26.97% | (32,420) 71.44% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 98,813 | 100,682 | 9,627 | |||||||
BB yield | -3.67% | -3.58% | -0.67% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (108,120) | (74,915) | (19,417) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (85,696) | (45,285) | (24,392) | |||||||
CAPEX | (1,408) | (1,280) | ||||||||
Cash from investing activities | (6,511) | (1,408) | (1,280) | |||||||
Cash from financing activities | 101,765 | 105,184 | 9,614 | |||||||
FCF | (4,560) | (69,712) | (46,376) | |||||||
Balance | ||||||||||
Cash | 108,120 | 74,915 | 19,417 | |||||||
Long term investments | ||||||||||
Excess cash | 108,120 | 74,915 | 19,417 | |||||||
Stockholders' equity | 80,716 | 55,014 | 15,053 | |||||||
Invested Capital | 21,230 | 15,499 | 8,551 | |||||||
ROIC | 0.95% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 127,473 | 120,915 | 112,766 | |||||||
Price | 21.11 -9.17% | 23.24 81.99% | 12.77 561.66% | |||||||
Market cap | 2,690,960 -4.24% | 2,810,061 95.14% | 1,440,019 663.15% | |||||||
EV | 2,582,840 | 2,735,146 | 1,420,602 | |||||||
EBITDA | (36) | (95,510) | (47,014) | |||||||
EV/EBITDA | ||||||||||
Interest | 1,846 | 330 | ||||||||
Interest/NOPBT |