Loading...
OTCMEXNPF
Market cap866mUSD
, Last price  
0.00
Name

Energy Absolute PCL

Chart & Performance

D1W1MN
OTCM:EXNPF chart
P/E
—
P/S
—
EPS
1.02
Div Yield, %
%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
21.09%
Revenues
30.07b
+18.62%
5,423,982,5094,439,988,6323,798,398,3907,582,929,5509,197,351,23810,392,394,66611,579,517,63511,551,949,20914,886,866,78317,079,557,10620,173,810,16025,354,614,49330,074,437,229
Net income
7.61b
+0.02%
63,015,568107,046,591267,923,4361,608,456,6222,686,922,2253,251,506,0463,817,450,1204,975,210,8956,081,618,5425,204,565,8286,100,068,0047,604,287,3137,606,172,115
CFO
-457m
L
188,429,912142,944,035582,593,5992,107,054,8973,455,809,8924,951,451,7776,221,383,1727,192,714,5418,703,239,7389,237,634,8487,798,124,1071,890,945,192-456,559,398
Earnings
Feb 21, 2025

Profile

Energy Absolute Public Company Limited, together with its subsidiaries, produces and distributes biodiesel, purified glycerin, and byproducts in Thailand. The company also engages in the manufacture and distribution of crude palm oil and phase change materials, as well as electric buses, trucks, and other vehicles; and development, manufacture, and distribution of lithium-ion polymer batteries and high-capacity electricity storage systems. In addition, it generates electricity through solar, wind, and biogas power plants; provides logistics, renewable energy consulting, and waste disposal services; and operates electric charging and hub stations. The company was formerly known as Suntech Palm Oil Ltd. and changed its name to Energy Absolute Public Company Limited in 2008. Energy Absolute Public Company Limited was incorporated in 2006 and is headquartered in Bangkok, Thailand.
URL
https://www.energyabsolute.co.th/
IPO date
Jan 28, 2013
Employees
Domiciled in
TH
Incorporated in
TH

Valuation

Title
THB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
30,074,437
18.62%
25,354,614
25.68%
20,173,810
18.12%
Cost of revenue
21,081,863
18,820,873
13,330,685
Unusual Expense (Income)
NOPBT
8,992,574
6,533,741
6,843,125
NOPBT Margin
29.90%
25.77%
33.92%
Operating Taxes
235,521
145,319
3,345
Tax Rate
2.62%
2.22%
0.05%
NOPAT
8,757,053
6,388,422
6,839,780
Net income
7,606,172
0.02%
7,604,287
24.66%
6,100,068
17.21%
Dividends
(1,119,083)
(1,118,810)
(1,118,604)
Dividend yield
0.68%
0.31%
0.31%
Proceeds from repurchase of equity
(655,001)
BB yield
0.40%
Debt
Debt current
21,237,301
19,592,397
9,514,248
Long-term debt
44,767,684
34,733,063
37,203,122
Deferred revenue
1,976,282
Other long-term liabilities
2,460,339
2,287,994
6,296
Net debt
48,361,665
37,163,690
37,153,780
Cash flow
Cash from operating activities
(456,559)
1,890,945
7,798,124
CAPEX
(4,714,483)
(2,587,361)
(6,024,840)
Cash from investing activities
(7,926,955)
(6,870,597)
(5,940,590)
Cash from financing activities
7,592,184
5,329,530
(1,810,057)
FCF
(5,613,779)
9,012,420
1,785,637
Balance
Cash
2,473,891
3,210,732
2,926,972
Long term investments
15,169,429
13,951,038
6,636,618
Excess cash
16,139,598
15,894,040
8,554,899
Stockholders' equity
44,863,364
38,401,135
32,141,157
Invested Capital
94,705,738
80,106,120
73,308,603
ROIC
10.02%
8.33%
9.72%
ROCE
8.10%
6.79%
8.33%
EV
Common stock shares outstanding
3,729,000
3,730,000
3,730,000
Price
44.25
-54.38%
97.00
1.04%
96.00
94.92%
Market cap
165,008,250
-54.39%
361,810,000
1.04%
358,080,000
94.92%
EV
215,680,161
401,349,079
397,834,479
EBITDA
12,670,840
10,181,448
9,611,098
EV/EBITDA
17.02
39.42
41.39
Interest
2,287,472
1,322,981
1,305,134
Interest/NOPBT
25.44%
20.25%
19.07%