OTCMEMYB
Market cap121mUSD
Jan 27, Last price
15.95USD
1D
-0.19%
1Q
0.95%
Jan 2017
22.69%
IPO
175.00%
Name
Embassy Bancorp Inc
Chart & Performance
Profile
Embassy Bancorp, Inc. operates as the bank holding company for the Embassy Bank for the Lehigh Valley that provides traditional banking and related financial services to individual, business, and government customers in Pennsylvania. Its deposit products include savings, money market, individual retirement, and NOW accounts; demand and time deposits; and certificates of deposit. The company's loan portfolio comprises secured fixed and variable rate loans; business loans; consumer loans, including mortgages, secured home equity loans, lines of credit, auto, and unsecured personal loans, as well as mortgage escrow services; residential mortgage loans; and commercial mortgage/construction loans. In addition, it offers various other services, such as treasurer and certified check, wire transfer, credit/debit card merchant processing, direct deposit/ACH, ACH origination, fraud detection, cash and escrow management, safe deposit box, remote deposit capture, mobile banking, night depository, bank by mail, savings bond redemptions, person to person payment, positive pay, automated teller machine, and online banking and bill pay services, as well as gift, commercial credit, and ATM and debit cards. The company has branch offices in South Whitehall Township, Lower Macungie Township, the City of Bethlehem, Salisbury Township, Lower Saucon Township, Lower Nazareth Township, Borough of Nazareth, and Borough of Macungie, as well as in Lehigh and Northampton Counties in Pennsylvania. Embassy Bancorp, Inc. was founded in 2001 and is headquartered in Bethlehem, Pennsylvania.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 57,157 18.07% | 48,411 6.18% | |||||||
Cost of revenue | 15,518 | 14,680 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 41,639 | 33,731 | |||||||
NOPBT Margin | 72.85% | 69.68% | |||||||
Operating Taxes | 2,799 | 4,291 | |||||||
Tax Rate | 6.72% | 12.72% | |||||||
NOPAT | 38,840 | 29,440 | |||||||
Net income | 12,656 -28.51% | 17,702 5.46% | |||||||
Dividends | (3,041) | (2,644) | |||||||
Dividend yield | 2.72% | 1.89% | |||||||
Proceeds from repurchase of equity | (132) | (33) | |||||||
BB yield | 0.12% | 0.02% | |||||||
Debt | |||||||||
Debt current | 35,000 | 15,234 | |||||||
Long-term debt | 4,708 | 5,490 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,515,841 | (1,496) | |||||||
Net debt | (528,545) | (679,555) | |||||||
Cash flow | |||||||||
Cash from operating activities | 19,498 | 19,911 | |||||||
CAPEX | (806) | (719) | |||||||
Cash from investing activities | 3,255 | (161,316) | |||||||
Cash from financing activities | (11,125) | 39,008 | |||||||
FCF | 111,060 | 42,104 | |||||||
Balance | |||||||||
Cash | 292,193 | 383,287 | |||||||
Long term investments | 276,060 | 316,992 | |||||||
Excess cash | 565,395 | 697,858 | |||||||
Stockholders' equity | 80,076 | 63,184 | |||||||
Invested Capital | 1,222,790 | 1,588,809 | |||||||
ROIC | 2.76% | 1.87% | |||||||
ROCE | 3.20% | 2.04% | |||||||
EV | |||||||||
Common stock shares outstanding | 7,600 | 7,545 | |||||||
Price | 14.70 -20.54% | 18.50 -8.33% | |||||||
Market cap | 111,716 -19.97% | 139,591 -8.44% | |||||||
EV | (416,829) | (539,964) | |||||||
EBITDA | 42,554 | 34,614 | |||||||
EV/EBITDA | |||||||||
Interest | 18,118 | 4,103 | |||||||
Interest/NOPBT | 43.51% | 12.16% |