OTCMEENNF
Market cap2.30bUSD
May 21, Last price
4.50
Name
Enav SpA
Chart & Performance
Profile
ENAV S.p.A. provides air traffic control and management, and other air navigation services in Italy, the rest of Europe, and internationally. It operates through three segments: Air Navigation Services, Maintenance Services, and AIM Software Solutions. The company also offers technical management and maintenance services for air traffic control equipment and systems, as well as for air infrastructure; and develops software solutions for the management of aeronautical information and air traffic, as well as provides related commercial and maintenance services. In addition, it offers air traffic flow management, communication navigation and surveillance, digital aeronautical management, and flight procedure design and validation solutions. Further, the company provides flight inspection, aeronautical consulting, technical and engineering services, meteorology, and training and other services, as well as maintenance services for software solutions, as well as sells software licenses. It serves air navigation service providers, airport authorities, aeronautical agencies, and government and private entities. ENAV S.p.A. was founded in 2001 and is based in Rome, Italy.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 964,008 6.24% | 907,364 13.39% | 800,224 8.62% | |||||||
Cost of revenue | 670,063 | 771,353 | 716,748 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 293,945 | 136,011 | 83,477 | |||||||
NOPBT Margin | 30.49% | 14.99% | 10.43% | |||||||
Operating Taxes | 48,723 | 43,285 | 24,755 | |||||||
Tax Rate | 16.58% | 31.82% | 29.66% | |||||||
NOPAT | 245,222 | 92,726 | 58,721 | |||||||
Net income | 112,921 7.54% | 105,004 33.98% | 78,372 44.37% | |||||||
Dividends | (106,436) | (58,410) | ||||||||
Dividend yield | 5.71% | 2.73% | ||||||||
Proceeds from repurchase of equity | (2,158) | |||||||||
BB yield | 0.12% | |||||||||
Debt | ||||||||||
Debt current | 22,208 | 433,661 | 252,232 | |||||||
Long-term debt | 510,809 | 172,243 | 420,877 | |||||||
Deferred revenue | 140,865 | 157,637 | 169,144 | |||||||
Other long-term liabilities | 59,572 | 116,751 | 93,058 | |||||||
Net debt | 261,114 | (311,334) | (293,497) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 210,615 | 236,897 | (157,148) | |||||||
CAPEX | (110,476) | (97,765) | (85,631) | |||||||
Cash from investing activities | (71,598) | (70,165) | (59,887) | |||||||
Cash from financing activities | (181,760) | (124,510) | 124,677 | |||||||
FCF | 255,447 | 60,506 | 66,113 | |||||||
Balance | ||||||||||
Cash | 224,876 | 267,732 | 225,310 | |||||||
Long term investments | 47,026 | 649,507 | 741,296 | |||||||
Excess cash | 223,702 | 871,870 | 926,595 | |||||||
Stockholders' equity | 1,221,422 | 1,208,429 | 1,165,231 | |||||||
Invested Capital | 1,723,552 | 1,180,133 | 1,147,925 | |||||||
ROIC | 16.89% | 7.97% | 4.39% | |||||||
ROCE | 15.06% | 6.61% | 4.01% | |||||||
EV | ||||||||||
Common stock shares outstanding | 541,512 | 541,151 | 541,120 | |||||||
Price | 3.44 -13.13% | 3.96 0.76% | 3.93 9.23% | |||||||
Market cap | 1,862,802 -13.07% | 2,142,960 0.77% | 2,126,602 9.31% | |||||||
EV | 2,125,044 | 1,832,965 | 1,834,952 | |||||||
EBITDA | 422,414 | 262,369 | 212,734 | |||||||
EV/EBITDA | 5.03 | 6.99 | 8.63 | |||||||
Interest | 23,328 | 10,244 | 6,791 | |||||||
Interest/NOPBT | 7.94% | 7.53% | 8.14% |