OTCMEEMMF
Market cap51mUSD
Jan 08, Last price
0.69USD
1D
-1.78%
1Q
-20.05%
Name
E3 Lithium Ltd
Chart & Performance
Profile
E3 Lithium Ltd., a resource company with mineral properties, focuses on technology development for lithium extraction from Alberta brines contained in its mineral properties. The company was formerly known as E3 Metals Corp. and changed its name to E3 Lithium Ltd. in July 2022. The company was incorporated in 1998 and is headquartered in Calgary, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | |||||||||
Cost of revenue | 6,910 | 6,666 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (6,910) | (6,666) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 35 | ||||||||
Tax Rate | |||||||||
NOPAT | (6,910) | (6,701) | |||||||
Net income | (9,044) 30.24% | (6,944) 45.27% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 26,572 | 13,162 | |||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 156 | 92 | |||||||
Long-term debt | 1,118 | 1,076 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 390 | 233 | |||||||
Net debt | (28,744) | (12,081) | |||||||
Cash flow | |||||||||
Cash from operating activities | (5,858) | (5,486) | |||||||
CAPEX | (13,103) | (3,985) | |||||||
Cash from investing activities | (13,808) | (12,707) | |||||||
Cash from financing activities | 36,435 | 13,601 | |||||||
FCF | (11,659) | (18,288) | |||||||
Balance | |||||||||
Cash | 30,018 | 13,249 | |||||||
Long term investments | |||||||||
Excess cash | 30,018 | 13,249 | |||||||
Stockholders' equity | 40,151 | 18,884 | |||||||
Invested Capital | 28,161 | 21,040 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 68,211 | 59,719 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | (6,735) | (6,491) | |||||||
EV/EBITDA | |||||||||
Interest | 49 | 35 | |||||||
Interest/NOPBT |