Loading...
OTCM
DVOUF
Market cap6mUSD
May 09, Last price  
0.01USD
Name

Distribusi Voucher Nusantara Tbk PT

Chart & Performance

D1W1MN
P/E
—
P/S
0.03
EPS
—
Div Yield, %
—
Shrs. gr., 5y
29.35%
Rev. gr., 5y
20.97%
Revenues
3.85t
-20.85%
332,185,558,4571,058,402,460,2301,714,101,042,7621,487,298,121,3593,550,041,010,0673,687,861,850,0424,852,117,401,1954,868,380,395,3353,853,437,447,573
Net income
-1.28t
L
1,889,634,4313,234,551,0712,171,568,9039,849,775,87593,638,796,06265,806,444,1681,260,037,703,5448,430,213,951-1,277,699,440,056
CFO
-53.32b
L
84,127,712534,510,497624,432,3692,064,159,033-65,248,530,236-36,760,173,105192,307,372,21624,772,080,513-53,321,955,587

Profile

PT Distribusi Voucher Nusantara Tbk offers fintech services in Indonesia. The company offers transactional platforms to top-up e-money at various public service locations; commerce platforms to enhance business-to-consumer (B2C) engagement and transactions; and software-as-a-service for point of sale and supply chain platform. It also engages in software trading and publishing; wholesale trade of telecommunications equipment; machinery and equipment and supplies; application development; computer programming; trade, development, industry, service, agriculture, land transportation, workshop, printing, and telecommunication activities; and travel agency business. The company was founded in 2003 and is based in Kuningan, Indonesia.
URL
https://www.ptdvn.com/
IPO date
Nov 27, 2018
Employees
Domiciled in
ID
Incorporated in
ID

Valuation

Title
IDR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,853,437,448
-20.85%
4,868,380,395
0.34%
Cost of revenue
3,763,113,010
4,774,160,103
Unusual Expense (Income)
NOPBT
90,324,437
94,220,292
NOPBT Margin
2.34%
1.94%
Operating Taxes
4,489,404
4,571,189
Tax Rate
4.97%
4.85%
NOPAT
85,835,033
89,649,104
Net income
(1,277,699,440)
-15,256.19%
8,430,214
-99.33%
Dividends
(7,000,000)
Dividend yield
0.52%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
87,033,626
114,122,058
Long-term debt
3,391,256
8,992,357
Deferred revenue
Other long-term liabilities
5,004,692
4,497,452
Net debt
(372,479,548)
(131,888,226)
Cash flow
Cash from operating activities
(53,321,956)
24,772,081
CAPEX
(5,891,994)
(16,774,061)
Cash from investing activities
11,628,003
(166,240,512)
Cash from financing activities
(43,792,773)
26,401,790
FCF
(49,343,856)
111,877,411
Balance
Cash
372,065,688
1,741,391,796
Long term investments
90,838,742
(1,486,389,155)
Excess cash
270,232,557
11,583,621
Stockholders' equity
291,299,504
1,563,869,982
Invested Capital
699,492,009
2,261,682,442
ROIC
5.80%
4.01%
ROCE
9.31%
4.14%
EV
Common stock shares outstanding
1,399,988
1,414,280
Price
238.00
-74.81%
945.00
-56.05%
Market cap
333,197,049
-75.07%
1,336,494,128
-56.05%
EV
12,867,070
1,252,257,967
EBITDA
105,739,087
110,562,159
EV/EBITDA
0.12
11.33
Interest
4,904,546
6,453,385
Interest/NOPBT
5.43%
6.85%