OTCMDODRW
Market cap1.44bUSD
Sep 03, Last price
0.03USD
Name
Diamond Offshore Drilling Inc
Chart & Performance
Profile
Diamond Offshore Drilling, Inc. provides contract drilling services to the energy industry worldwide. As of December 31, 2021, the company operated a fleet of 12 offshore drilling rigs, including four drillships and eight semisubmersible rigs. It serves independent oil and gas companies, and government-owned oil companies. The company was founded in 1953 and is headquartered in Houston, Texas.
IPO date
Mar 30, 2022
Employees
2,100
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,056,179 168.99% | 392,643 -45.88% | 725,445 -1.12% | |||||||
Cost of revenue | 1,009,500 | 540,445 | 888,718 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 46,679 | (147,802) | (163,273) | |||||||
NOPBT Margin | 4.42% | |||||||||
Operating Taxes | 30,983 | (13,740) | (37,750) | |||||||
Tax Rate | 66.37% | |||||||||
NOPAT | 15,696 | (134,062) | (125,523) | |||||||
Net income | (44,706) -97.78% | (2,014,427) -5.84% | (2,139,333) 70.48% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 24,396 | 30,445 | 31,863 | |||||||
Long-term debt | 789,354 | 623,430 | 594,820 | |||||||
Deferred revenue | 3,947 | 487 | 9,787 | |||||||
Other long-term liabilities | 113,871 | 93,401 | 104,961 | |||||||
Net debt | 675,062 | 590,834 | 588,295 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 11,780 | 8,864 | (81,160) | |||||||
CAPEX | (131,449) | (60,023) | (91,931) | |||||||
Cash from investing activities | (120,037) | (52,394) | (83,394) | |||||||
Cash from financing activities | 149,611 | 78,135 | (203,097) | |||||||
FCF | (108,844) | (91,683) | 2,943,974 | |||||||
Balance | ||||||||||
Cash | 138,688 | 63,041 | 38,388 | |||||||
Long term investments | ||||||||||
Excess cash | 85,879 | 43,409 | 2,116 | |||||||
Stockholders' equity | (325,231) | (280,545) | (177,334) | |||||||
Invested Capital | 1,755,064 | 1,546,321 | 1,471,749 | |||||||
ROIC | 0.95% | |||||||||
ROCE | 3.24% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 101,842 | 100,561 | 100,075 | |||||||
Price | 13.00 25.00% | 10.40 | ||||||||
Market cap | 1,323,946 26.59% | 1,045,834 | ||||||||
EV | 1,999,008 | 1,636,668 | ||||||||
EBITDA | 157,980 | (44,324) | (2,011) | |||||||
EV/EBITDA | 12.65 | |||||||||
Interest | 53,416 | 46,458 | 61,007 | |||||||
Interest/NOPBT | 114.43% |