Loading...
OTCMDIFTY
Market cap7.35bUSD
Dec 24, Last price  
27.59USD
1D
-1.46%
1Q
-11.57%
Jan 2017
-26.30%
Name

Daito Trust Construction Co Ltd

Chart & Performance

D1W1MN
OTCM:DIFTY chart
P/E
3.82
P/S
0.16
EPS
1,135.74
Div Yield, %
1,996.81%
Shrs. gr., 5y
-0.39%
Rev. gr., 5y
1.70%
Revenues
1.73t
+4.45%
491,760,000,000538,691,000,000526,212,000,000641,045,000,000954,881,000,000972,616,000,0001,001,169,000,0001,087,128,000,0001,152,412,000,0001,259,672,000,0001,353,154,000,0001,411,642,000,0001,497,103,000,0001,557,016,000,0001,591,176,000,0001,586,291,000,0001,488,914,000,0001,583,002,000,0001,657,625,000,0001,731,467,000,000
Net income
74.69b
+6.15%
31,508,000,00036,858,000,00037,422,000,00044,478,000,00042,129,000,00045,353,000,00043,151,000,00047,103,000,00051,674,000,00055,277,000,00056,109,000,00067,279,000,00082,168,000,00087,829,000,00089,930,000,00090,380,000,00062,285,000,00069,580,000,00070,361,000,00074,685,000,000
CFO
90.88b
+10.69%
37,388,000,00066,116,000,00025,489,000,00030,209,000,00046,041,000,00060,778,000,00077,845,000,00087,839,000,00083,833,000,00059,401,000,00078,822,000,000124,097,000,00062,559,000,00071,982,000,000102,129,000,00098,461,000,000112,483,000,00082,102,000,00090,876,000,000
Dividend
Sep 27, 20230.35408 USD/sh
Earnings
Jan 28, 2025

Profile

Daito Trust Construction Co.,Ltd. designs and constructs apartments, condominiums, rental office buildings, factories, and warehouses in Japan. It operates through Construction, Real Estate, and Other segments. The company also constructs mid- to high-rise rental condominiums in metropolitan area; produces and constructs steel frames and sells exterior products; manages rental buildings and provides customer services; and offers rental building brokerage and tenant recruitment services. In addition, it offers agency guarantee and rental building real estate agency services; constructs LP gas plants and supplies LP gas to rental buildings; supplies and sells energy, such as electric power to rental buildings; and operates elderly day care centers and nurseries. Further, the company provides home care, in-home support planning, home visit nursing care, support for people with disabilities, housekeeper referrals, and nursing care personnel introduction services; operates hotels in Malaysia; and handles financing, such as construction funds. Additionally, it sells insurance to rental housing owners and tenants; offers payment services for credit card settlements and other payment methods; provides consulting services for trust businesses centered on real estate management trusts, as well as asset succession and asset management; and offers document shipping and shredding, printing, and clerical work services. The company also engages in flexible workspace business; and management of facility reservation portal sites. The company was incorporated in 1974 and is headquartered in Tokyo, Japan.
URL
https://www.kentaku.co.jp/
IPO date
Mar 17, 1989
Employees
17,851
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
1,731,467,000
4.45%
1,657,625,000
4.71%
1,583,002,000
6.32%
Cost of revenue
1,448,509,000
1,400,882,000
1,324,572,000
Unusual Expense (Income)
NOPBT
282,958,000
256,743,000
258,430,000
NOPBT Margin
16.34%
15.49%
16.33%
Operating Taxes
35,385,000
32,051,000
33,660,000
Tax Rate
12.51%
12.48%
13.02%
NOPAT
247,573,000
224,692,000
224,770,000
Net income
74,685,000
6.15%
70,361,000
1.12%
69,580,000
11.71%
Dividends
(36,230,000)
(36,638,000)
(33,537,000)
Dividend yield
3.08%
4.07%
3.79%
Proceeds from repurchase of equity
(48,112,000)
1,135,000
1,778,000
BB yield
4.10%
-0.13%
-0.20%
Debt
Debt current
11,185,000
12,944,000
13,257,000
Long-term debt
69,691,000
79,850,000
82,577,000
Deferred revenue
5,000
224,821,000
202,940,000
Other long-term liabilities
278,397,000
42,361,000
42,749,000
Net debt
(226,205,000)
(294,200,000)
(274,555,000)
Cash flow
Cash from operating activities
90,876,000
82,102,000
112,483,000
CAPEX
(19,608,000)
(27,919,000)
(17,354,000)
Cash from investing activities
(13,114,000)
(57,093,000)
(19,511,000)
Cash from financing activities
(96,787,000)
(40,063,000)
(34,089,000)
FCF
163,059,000
210,938,000
219,288,000
Balance
Cash
249,556,000
271,132,000
262,235,000
Long term investments
57,525,000
115,862,000
108,154,000
Excess cash
220,507,650
304,112,750
291,238,900
Stockholders' equity
429,743,000
385,274,000
352,200,000
Invested Capital
543,704,350
440,235,250
392,610,100
ROIC
50.32%
53.96%
58.39%
ROCE
37.02%
34.47%
37.77%
EV
Common stock shares outstanding
67,303
68,261
68,147
Price
17,450.00
32.30%
13,190.00
1.54%
12,990.00
1.25%
Market cap
1,174,443,876
30.44%
900,363,118
1.71%
885,232,115
0.68%
EV
951,367,876
613,476,118
622,785,115
EBITDA
300,897,000
274,158,000
275,499,000
EV/EBITDA
3.16
2.24
2.26
Interest
441,000
428,000
433,000
Interest/NOPBT
0.16%
0.17%
0.17%