OTCMCZOWF
Market cap0kUSD
Dec 16, Last price
0.00USD
1Q
0.00%
IPO
-99.95%
Name
Ajax I
Chart & Performance
P/E
—
P/S
0.00
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
1.25b
+86.98%
Net income
-518m
L-5.82%
CFO
-250m
L-55.04%
Profile
Ajax I focuses on effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses. The company was founded in 2020 and is based in New York, New York.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
| Income | |||||
Revenues | 1,249,000 86.98% | 668,000 311.82% | |||
Cost of revenue | 1,958,705 | 1,025,445 | |||
Unusual Expense (Income) | |||||
NOPBT | (709,705) | (357,445) | |||
NOPBT Margin | |||||
Operating Taxes | (7,000) | 1,000 | |||
Tax Rate | |||||
NOPAT | (702,705) | (358,445) | |||
Net income | (518,000) -5.82% | (550,000) 456.24% | |||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | |||||
BB yield | |||||
| Debt | |||||
Debt current | 208,000 | 200,000 | |||
Long-term debt | 559,000 | 229,000 | |||
Deferred revenue | 28,655 | ||||
Other long-term liabilities | (19,655) | 51,000 | |||
Net debt | 521,000 | 236,000 | |||
| Cash flow | |||||
Cash from operating activities | (250,000) | (556,000) | |||
CAPEX | (43,000) | (44,000) | |||
Cash from investing activities | (76,000) | (235,000) | |||
Cash from financing activities | 380,000 | 741,000 | |||
FCF | (529,705) | (800,028) | |||
| Balance | |||||
Cash | 246,000 | 193,000 | |||
Long term investments | |||||
Excess cash | 183,550 | 159,600 | |||
Stockholders' equity | 73,000 | 704,000 | |||
Invested Capital | 652,506 | 923,084 | |||
ROIC | |||||
ROCE | |||||
| EV | |||||
Common stock shares outstanding | 38,081 | 33,399 | |||
Price | 313.60 -97.40% | 12,060.00 -48.90% | |||
Market cap | 11,942,133 -97.04% | 402,787,743 -97.36% | |||
EV | 12,463,133 | 403,023,743 | |||
EBITDA | (329,705) | (292,445) | |||
EV/EBITDA | |||||
Interest | 51,000 | 5,000 | |||
Interest/NOPBT | |||||