OTCMCOSO
Market cap217mUSD
Jan 22, Last price
21.25USD
1D
-1.16%
1Q
5.99%
IPO
962.50%
Name
Coastalsouth Bancshares Inc
Chart & Performance
Profile
CoastalSouth Bancshares, Inc. operates as the bank holding company of CoastalStates Bank that provides various banking products and services to retail and commercial customers. The company accepts various deposits, such as checking, savings and money market, certificates of deposit, and individual retirement accounts. Its loan products include residential mortgage, home equity loans, cash value line of credit, commercial and government guaranteed lending, and mortgage banker finance, as well as debit and credit cards. The company also offers customized and private banking, treasury management, and digital and telephone banking services. It operates retail banking branches in Hilton Head Island/Bluffton, South Carolina; Savannah, Georgia; and north metro Atlanta, Georgia. The company was incorporated in 2003 and is headquartered in Hilton Head Island, South Carolina.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 71,660 11.75% | 64,124 28.25% | |||||||
Cost of revenue | (9,322) | 25,324 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 80,982 | 38,800 | |||||||
NOPBT Margin | 113.01% | 60.51% | |||||||
Operating Taxes | 7,017 | 5,642 | |||||||
Tax Rate | 8.66% | 14.54% | |||||||
NOPAT | 73,965 | 33,158 | |||||||
Net income | 24,478 34.57% | 18,190 47.62% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 8,835 | 17 | |||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 23,990 | 18,000 | |||||||
Long-term debt | 68,487 | 123,738 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 1,857,874 | (122,678) | |||||||
Net debt | (290,528) | (615,224) | |||||||
Cash flow | |||||||||
Cash from operating activities | 37,139 | 83,538 | |||||||
CAPEX | (310) | (2,160) | |||||||
Cash from investing activities | (176,352) | (502,898) | |||||||
Cash from financing activities | 158,802 | 223,965 | |||||||
FCF | 78,344 | 18,890 | |||||||
Balance | |||||||||
Cash | 19,601 | 385,445 | |||||||
Long term investments | 363,404 | 371,517 | |||||||
Excess cash | 379,422 | 753,756 | |||||||
Stockholders' equity | 10,099 | (17,802) | |||||||
Invested Capital | 2,018,500 | 1,871,280 | |||||||
ROIC | 3.80% | 1.90% | |||||||
ROCE | 3.99% | 2.09% | |||||||
EV | |||||||||
Common stock shares outstanding | 9,505 | 8,854 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 83,811 | 41,244 | |||||||
EV/EBITDA | |||||||||
Interest | 42,723 | 9,622 | |||||||
Interest/NOPBT | 52.76% | 24.80% |