Loading...
OTCMCNTSF
Market cap252mUSD
, Last price  
0.00USD
Name

Cint Group AB (publ)

Chart & Performance

D1W1MN
OTCM:CNTSF chart
P/E
—
P/S
—
EPS
—
Div Yield, %
%
Shrs. gr., 5y
50.06%
Rev. gr., 5y
125.21%
Revenues
3.06b
+936.31%
52,798,00071,951,00098,284,000138,925,000295,188,0003,059,073,328
Net income
-448m
L+27.00%
-1,465,000-3,302,0002,886,000-3,218,000-352,913,000-448,213,000
CFO
20m
+203.55%
1,556,000-3,130,00012,395,000-37,921,0006,715,00020,383,263
Earnings
Feb 20, 2025

Profile

Cint Group AB (publ) provides software solutions for digital insights gathering. Its platform automates the insights gathering process and enables companies gain access to insights for digital survey-based research. The company's platform solutions include Access by Cint, a solution to reach survey panelists worldwide and assess the costs and feasibility of clients' projects; Access Pro by Cint, a solution to combine open, private, and proprietary panel exchanges to achieve sample configurations; Access Enterprise by Cint, a solution to run research and sample management operation, and scale and manage multiple online panel sources; and Track by Cint, a solution to continuously measure and monitor the health of clients' brands. Its platform solutions also include Connect by Cint, a solution that connects digital interactions with real-time surveying to explore audience segments to enhance advertising effectiveness; Buyer API, an automated solution for data collection and fieldwork process; Supplier API, a solution to connect audiences to survey opportunities from the customer base worldwide; and Engage by Cint, an online panel community solution. The company provides solutions in the areas of sample and project management, advertising effectiveness management, audience management and monetization, and enterprise transformation. It serves insight-driven companies worldwide. The company was founded in 1998 and is headquartered in Stockholm, Sweden.
URL
https://www.cint.com/
IPO date
Feb 19, 2021
Employees
817
Domiciled in
SE
Incorporated in
SE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
3,059,073
936.31%
295,188
112.48%
138,925
41.35%
Cost of revenue
2,960,749
162,513
97,238
Unusual Expense (Income)
NOPBT
98,324
132,675
41,687
NOPBT Margin
3.21%
44.95%
30.01%
Operating Taxes
(113,588)
(9,621)
2,156
Tax Rate
5.17%
NOPAT
211,912
142,296
39,531
Net income
(448,213)
27.00%
(352,913)
10,866.84%
(3,218)
-211.50%
Dividends
Dividend yield
Proceeds from repurchase of equity
881
514,490
BB yield
-0.01%
-2.67%
Debt
Debt current
14,070
2,346
2,230
Long-term debt
100,068
121,442
117,245
Deferred revenue
Other long-term liabilities
(1,000)
1,000
Net debt
60,436
49,725
30,403
Cash flow
Cash from operating activities
20,383
6,715
(37,921)
CAPEX
(217,720)
(18,065)
(9,803)
Cash from investing activities
(247,732)
(18,065)
(482,936)
Cash from financing activities
(2,647)
(2,046)
594,987
FCF
1,152,543
126,730
32,305
Balance
Cash
38,862
62,609
77,674
Long term investments
14,840
11,454
11,398
Excess cash
59,303
82,125
Stockholders' equity
(8,924,372)
39,885
2,823
Invested Capital
8,361,617
926,444
1,251,625
ROIC
4.56%
13.07%
5.64%
ROCE
12.76%
3.13%
EV
Common stock shares outstanding
212,977
212,977
133,534
Price
11.61
-72.28%
41.88
-70.99%
144.35
 
Market cap
2,472,658
-72.28%
8,919,460
-53.73%
19,275,578
 
EV
2,533,095
8,969,185
19,478,317
EBITDA
473,429
176,987
50,895
EV/EBITDA
5.35
50.68
382.72
Interest
9,812
5,088
151
Interest/NOPBT
9.98%
3.83%
0.36%