Loading...
OTCMCNFMF
Market cap2.57bUSD
, Last price  
0.00USD
Name

China Nonferrous Mining Corp Ltd

Chart & Performance

D1W1MN
OTCM:CNFMF chart
P/E
—
P/S
—
EPS
0.07
Div Yield, %
%
Shrs. gr., 5y
1.39%
Rev. gr., 5y
11.92%
Revenues
3.61b
-11.93%
1,283,906,0001,532,315,0001,744,023,0001,941,973,0001,189,164,0001,313,291,0001,838,731,0002,053,320,0002,008,719,0002,597,213,0004,050,588,0004,094,716,0003,606,421,000
Net income
278m
+4.27%
70,014,00098,544,00067,257,000146,821,000-279,902,00011,832,000142,428,000146,260,000134,874,000124,965,000357,121,000266,270,000277,645,000
CFO
589m
-24.70%
168,509,000176,348,000136,156,000221,785,000261,925,000121,946,000335,782,000205,729,000368,736,000482,454,000536,383,000782,522,000589,278,000

Profile

China Nonferrous Mining Corporation Limited, an investment holding company, engages in the exploration, mining, ore processing, leaching, smelting, and sale of copper cathodes, blister copper, copper anodes, copper-cobalt alloy, cobaltous hydroxide, and sulfuric acid. It offers copper concentrate for use as raw materials for copper smelter; blister copper for use as raw materials for electrolytic copper plant; copper cathode for use in the production of wires and cables, electrical and electronic products, industrial machinery and equipment, etc.; and sulfuric acid for producing chemical fertilizers. The company also engages in the farming activities. It serves in Mainland China, Switzerland, Singapore, Hong Kong, Luxemburg, and Africa. The company was incorporated in 2011 and is based in Beijing, China. China Nonferrous Mining Corporation Limited is a subsidiary of China Nonferrous Mining Development Limited.
URL
http://www.cnmcl.net/
IPO date
Jun 29, 2012
Employees
8,807
Domiciled in
CN
Incorporated in
HK

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,606,421
-11.93%
4,094,716
1.09%
4,050,588
55.96%
Cost of revenue
2,938,650
3,494,703
3,170,768
Unusual Expense (Income)
NOPBT
667,771
600,013
879,820
NOPBT Margin
18.52%
14.65%
21.72%
Operating Taxes
177,177
170,377
291,641
Tax Rate
26.53%
28.40%
33.15%
NOPAT
490,594
429,636
588,179
Net income
277,645
4.27%
266,270
-25.44%
357,121
185.78%
Dividends
(105,455)
(142,850)
(68,270)
Dividend yield
0.55%
0.95%
0.60%
Proceeds from repurchase of equity
725,795
BB yield
-6.41%
Debt
Debt current
177,677
185,205
31,697
Long-term debt
191
359,395
862,016
Deferred revenue
12,776
13,940
Other long-term liabilities
192,869
(150,344)
(155,313)
Net debt
(424,496)
(218,323)
286,967
Cash flow
Cash from operating activities
589,278
782,522
536,383
CAPEX
(157,021)
(50,142)
(204,501)
Cash from investing activities
(224,118)
(75,705)
(204,393)
Cash from financing activities
(604,661)
(578,999)
(225,050)
FCF
378,102
734,387
320,975
Balance
Cash
602,364
762,923
606,746
Long term investments
Excess cash
422,043
558,187
404,217
Stockholders' equity
2,486,603
2,332,936
2,171,884
Invested Capital
2,435,106
2,242,375
2,490,760
ROIC
20.98%
18.15%
24.64%
ROCE
23.37%
20.43%
28.98%
EV
Common stock shares outstanding
3,739,036
3,739,036
3,649,995
Price
5.13
27.93%
4.01
29.35%
3.10
41.55%
Market cap
19,181,255
27.93%
14,993,534
32.51%
11,314,984
48.08%
EV
19,400,976
15,445,101
12,231,634
EBITDA
878,993
837,311
1,089,682
EV/EBITDA
22.07
18.45
11.22
Interest
32,796
33,920
37,316
Interest/NOPBT
4.91%
5.65%
4.24%